5 | Balance sheet |
Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода |
ASSETS |
I. Long-term assets |
Non-Current Assets: | 000 | | |
Initial (replacement) value (01,03) | 010 | 23149938.00 | 23149938.00 |
Depreciation amount (0200) | 011 | 11404448.00 | 11725886.00 |
Residual (book) value (lines 010-011) | 012 | 11745490.00 | 11424052.00 |
Intangible assets: | 000 | | |
Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 393259.00 | 393259.00 |
Securities (0610) | 040 | 51301.00 | 51301.00 |
Other long-term investments (0690) | 080 | 341958.00 | 341958.00 |
Capital investments (0800) | 100 | 376086.00 | 376086.00 |
TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 12514835.00 | 12193397.00 |
II. CURRENT ASSETS |
Inventories, total (lines 150+160+170+180), including: | 140 | 5326497.00 | 6124386.00 |
Inventories in stock (1000,1100,1500,1600) | 150 | 4154129.00 | 4255800.00 |
Work in progress (2000, 2100, 2300, 2700) | 160 | 1172368.00 | 1530717.00 |
Finished products (2800) | 170 | | 337869.00 |
Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 2539226.00 | 1887239.00 |
Receivables due from buyers and customers (4000 less 4900) | 220 | 2151222.00 | 1536877.00 |
Advances to suppliers and contractors (4300) | 260 | 15721.00 | 15721.00 |
Advances for taxes and levies on budget (4400) | 270 | 11080.00 | 987.00 |
Advances to target funds and on insurance (4500) | 280 | 178.00 | |
Other account receivables (4800) | 310 | 361025.00 | 333654.00 |
Cash, total (lines 330+340+350+360), including: | 320 | 499463.00 | 150.00 |
Cash on settlement account (5100) | 340 | 499463.00 | 150.00 |
TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 8365186.00 | 8011775.00 |
Total on assets of balance (130+390) | 400 | 20880021.00 | 20205172.00 |
LIABILITIES |
I. Sources of own funds |
Authorized capital (8300) | 410 | 2976302.00 | 2976302.00 |
Additional paid-in capital (8400) | 420 | 2918696.00 | 2918696.00 |
Reserve capital (8500) | 430 | 3027857.00 | 3027857.00 |
Retained earnings (uncovered loss) (8700) | 450 | 3181237.00 | 3079593.00 |
Special-purpose receipts (8800) | 460 | 739935.00 | 739935.00 |
TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 12844027.00 | 12742383.00 |
II. LIABILITIES |
Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 8035994.00 | 7462789.00 |
including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 4667994.00 | 4094789.00 |
Due from suppliers and contractors (6000) | 610 | 1729020.00 | 899050.00 |
Due to subsidiaries and associates (6120) | 630 | 1782505.00 | 1782505.00 |
Advances received (6300) | 670 | 41130.00 | 41130.00 |
Due to budget (6400) | 680 | 4750.00 | 369744.00 |
Due to state target funds (6520) | 700 | 45201.00 | 45201.00 |
Due to founders (6600) | 710 | 103082.00 | 103082.00 |
Salaries payable (6700) | 720 | 216015.00 | 122030.00 |
Short-term borrowings (6820, 6830, 6840) | 740 | 3368000.00 | 3368000.00 |
Other accounts payable (6900 except 6950) | 760 | 746291.00 | 732047.00 |
Total on section II (lines 490+600) | 770 | 8035994.00 | 7462789.00 |
Total on liabilities of balance sheet (lines 480+770) | 780 | 20880021.00 | 20205172.00 |