5 | Balance sheet |
Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода |
Initial (replacement) value (01,03) | 010 | 206459.00 | 27867475.00 |
Depreciation amount (0200) | 011 | 176270.00 | 23285161.00 |
Residual (book) value (lines 010-011) | 012 | 30189.00 | 4582314.00 |
Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 80740.00 | 1143673.00 |
Securities (0610) | 040 | 740.00 | 75666.00 |
Investments in subsidiaries (0620) | 050 | 80000.00 | |
Other long-term investments (0690) | 080 | | 1068007.00 |
Long-term receivables (0910, 0920, 0930, 0940) | 110 | 1457744.00 | 1889839.00 |
TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 1568673.00 | 7615826.00 |
Inventories, total (lines 150+160+170+180), including: | 140 | 11193.00 | 968225.00 |
Inventories in stock (1000,1100,1500,1600) | 150 | 11193.00 | 968225.00 |
Future expenses (3100) | 190 | | 2358153.00 |
Deferred expenses (3200) | 200 | | 1954202.00 |
Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 3524284.00 | 4540893.00 |
Receivables due from buyers and customers (4000 less 4900) | 220 | 13399.00 | 3216115.00 |
Receivables due from subsidiaries and associates (4120) | 240 | 3508351.00 | |
Advances to employees (4200) | 250 | 999.00 | 58348.00 |
Receivables due from personnel on other operations (4700) | 300 | 1535.00 | |
Other account receivables (4800) | 310 | | 1266430.00 |
Cash, total (lines 330+340+350+360), including: | 320 | 682.00 | |
Other cash and cash equivalents (5500, 5800, 5700) | 360 | 682.00 | |
Other current assets (5900) | 380 | | 349407.00 |
TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 3536159.00 | 10170880.00 |
Total on assets of balance (130+390) | 400 | 5104832.00 | 17786706.00 |
LIABILITIES |
Authorized capital (8300) | 410 | 260128.00 | 2362463.00 |
Reserve capital (8500) | 430 | 32798.00 | 562393.00 |
Retained earnings (uncovered loss) (8700) | 450 | 7127.00 | 21294.00 |
Special-purpose receipts (8800) | 460 | 142115.00 | 284508.00 |
TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 442168.00 | 3230658.00 |
Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | 4373973.00 | 10286161.00 |
Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | | 4608224.00 |
Long-term bank loans (7810) | 570 | 3086121.00 | 4579460.00 |
Long-term borrowings (7820, 7830, 7840) | 580 | 1287852.00 | 1098477.00 |
Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 288691.00 | 4269887.00 |
including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 288691.00 | 4269887.00 |
Due from suppliers and contractors (6000) | 610 | 14042.00 | 1318015.00 |
Due to subsidiaries and associates (6120) | 630 | 24584.00 | |
Due to budget (6400) | 680 | 6868.00 | 379544.00 |
Due to state target funds (6520) | 700 | 117485.00 | 1599050.00 |
Due to founders (6600) | 710 | 67712.00 | |
Salaries payable (6700) | 720 | 40125.00 | 848123.00 |
Other accounts payable (6900 except 6950) | 760 | 17875.00 | 125155.00 |
Total on section II (lines 490+600) | 770 | 4662664.00 | 14556048.00 |
Total on liabilities of balance sheet (lines 480+770) | 780 | 5104832.00 | 17786706.00 |