The body of the issuer who took the decision | акциядорлар умумий йиғилиши |
Дата утверждения отчета | 20.03.2024 |
1 | NAME OF THE ISSUER: | ||
Full | "MY-INSURANCE" Aksiyadorlik jamiyati sug'urta tashkiloti | ||
Short: | "MY-INSURANCE" AJ sug'urta tashkiloti | ||
Name of stock exchange ticker: | мавжуд эмас | ||
2 | CORPORATE NEWS | ||
Location: | г. Ташкент, Мирабадский район, Кичик Мирабад, 95 | ||
Postal address: | г. Ташкент, Мирабадский район, Кичик Мирабад, 95 | ||
E-mail address: | info@myinsurance.uz | ||
Official Website: | http://myinsurance.uz | ||
3 | БАНКОВСКИЕ РЕКВИЗИТЫ | ||
Наименование обслуживающего банка: | |||
Current account: | |||
MFI: | |||
4 | РЕГИСТРАЦИОННЫЕ И ИДЕНТИФИКАЦИОННЫЕ НОМЕРА | ||
присвоенные регистрирующим органом: | |||
присвоенные органом государственной налоговой службы (ИНН): | 207002342 | ||
присвоенные органами государственной статистики | |||
КФС: | |||
ОКПО: | |||
ОКОНХ: | |||
СОАТО: |
Международные стандарты финансовой отчётности (МСФО) | Скачать отчет |
5 | Показатели финансово-экономического состояния эмитента | |
Profitability of the authorized capital, coefficient | 0.3 | |
Coverage of total solvency, coefficient | 12.6 | |
Ratio of absolute liquidity, coefficient | 0.2 | |
Ratio of own and attracted funds, coefficient | 0.3 |
6 | Объем начисленных доходов по ценным бумагам в отчетном году | |
On ordinary stocks (in soums per stock) | 567.68 | |
On ordinary stocks (in percentage to the face value of one stock) | 56.76 |
8 | Изменения в составе наблюдательного совета, ревизионной комиссии или исполнительного органа | |||||
дата принятия решения | дата вступления к обязанностям | Ф.И.О. | Должность | Орган эмитента, принявший решение | Избран (назначен) / выведен из состава (уволен, истечение срока полномочий) | |
10.08.2023 | 2023-08-18 | Исмоилов Аваз Хомитович | Кузатув Кенгаши аъзоси | Акциядорларининг умумий йиғилишиАкциядорларининг умумий йиғилиши | выведен из состава (уволен) | |
10.08.2023 | 2023-08-18 | Таран Тимур Евгениевич | Кузатув Кенгаши аъзоси | Акциядорларининг умумий йиғилишиАкциядорларининг умумий йиғилиши | выведен из состава (уволен) | |
10.08.2023 | 2023-08-18 | Тухташев Шухрат Бахтиёр ўғли | Кузатув Кенгаши аъзоси | Акциядорларининг умумий йиғилишиАкциядорларининг умумий йиғилиши | Избран (назначен) | |
10.08.2023 | 2023-08-18 | Саидвалиев Қосим Алимович | Кузатув Кенгаши аъзоси | Акциядорларининг умумий йиғилишиАкциядорларининг умумий йиғилиши | Избран (назначен) | |
10.08.2023 | 2023-08-18 | Иноятов Алишер Ахралович | Кузатув Кенгаши аъзоси | Акциядорларининг умумий йиғилишиАкциядорларининг умумий йиғилиши | Избран (назначен) |
10 | Information on the important facts for the year | |||
Наименование существенного факта | № существенного факта | Дата наступления существенного факта | Дата публикации существенного факта | |
Предложение лица, владеющего 50% и более акций общества, продать акции оставшимся акционерам по рыночной стоимости | 45 | 17.08.2023 | 17.08.2023 | |
Решения, принятые высшим органом управления эмитента, в том числе решения наблюдательного совета хозяйственных обществ о выпуске акций, корпоративных облигаций и иных ценных бумаг | 6 | 26.05.2023 | 26.05.2023 | |
Предложение лица, владеющего 50% и более акций общества, продать акции оставшимся акционерам по рыночной стоимости | 45 | 27.11.2023 | 27.11.2023 | |
Решения, принятые высшим органом управления эмитента, в том числе решения наблюдательного совета хозяйственных обществ о выпуске акций, корпоративных облигаций и иных ценных бумаг | 6 | 02.11.2023 | 03.11.2023 | |
Решения, принятые высшим органом управления эмитента, в том числе решения наблюдательного совета хозяйственных обществ о выпуске акций, корпоративных облигаций и иных ценных бумаг | 6 | 31.10.2023 | 01.11.2023 | |
Изменения в списке аффилированных лиц | 36 | 21.08.2023 | 21.08.2023 | |
Изменение в составе наблюдательного совета | 8 | 2023-08-18 | 21.08.2023 | |
Решения, принятые высшим органом управления эмитента, в том числе решения наблюдательного совета хозяйственных обществ о выпуске акций, корпоративных облигаций и иных ценных бумаг | 6 | 18.08.2023 | 21.08.2023 | |
В результате сделки владелец ценных бумаг становится владельцем 35 и более процентов любого вида ценных бумаг эмитента. | 43 | 15.08.2023 | 17.08.2023 |
11 | Balance sheet | |||
Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода | |
Assets | ||||
I. Long-term Assets | ||||
Non-Current Assets: | 000 | |||
Initial (replacement) value (0100,0300) | 010 | 69148411.29 | 88821758.22 | |
Depreciation (0200) | 011 | 10804719.08 | 15844532.98 | |
Residual (book) value (lines 010-011) | 012 | 58343692.21 | 72977225.24 | |
Intangible assets: | 000 | |||
Initial value (0400) | 020 | 204000.00 | 204000.00 | |
Depreciation amount (0500) | 021 | 10220.00 | 51100.00 | |
Residual value (carrying amount) (lines 020-021) | 022 | 193780.00 | 152900.00 | |
Long-term investments, Total (lines: 040+050+060+070+080), including: | 030 | 2866951.40 | 4366951.40 | |
Securities (0610) | 040 | 1366951.40 | 1366951.40 | |
Investments in subsidiary companies (0620) | 050 | |||
Investment in associates (0630) | 060 | |||
Investments in enterprises with foreign capital (0640) | 070 | |||
Other long-term investments (0690) | 080 | 1500000.00 | 3000000.00 | |
Equipment for installation (0700) | 090 | |||
Capital investments (0800) | 100 | |||
Long-term receivables (0910, 0920, 0930, 0940) | 110 | |||
Long-term deferred expenses (0950, 0960, 0990) | 120 | |||
Total on section I (lines 012+022+030+090+100+110+120) | 130 | 61404423.61 | 77497076.64 | |
II. Current assets | ||||
Inventories in stock Total (lines 150+160), including: | 140 | 500726.21 | 1515800.00 | |
Inventory (1000, 1500, 1600) | 150 | 500726.21 | 1515800.00 | |
Work in progress (2000, 2300, 2700) | 160 | |||
Future expenses (3100) | 170 | 3282.50 | ||
Deferred expenses (3200) | 180 | |||
Receivables, total (lines 200 + 310 + 320 + 330 + 340 + 350 + 360 + 370 + 380 + 390) | 190 | 52539537.21 | 58675215.85 | |
Out of which: Overdue | 191 | |||
Accounts payable total (lines 210 + 220 - 400) | 200 | 5021964.90 | 1670754.93 | |
Accounts receivable from buyers and customers (4010, 4020) | 210 | 229045.54 | 464356.94 | |
Receivables on insurance transactions, total (lines 230 + 240 + 250 + 260 + 270 + 280 + 290 + 300) | 220 | 4792919.36 | 1206397.99 | |
Receivables due from insurance agents (4030) | 230 | 2977979.23 | ||
Receivables due from insurance agents and brokers (4040) | 240 | 1814940.12 | 1098274.31 | |
Receivables due to reinsurance agents (4050) | 250 | 108123.68 | ||
Debts of reinsurers on commissions, bonuses and other rewards (4051) | 260 | |||
Debts of reinsurers (4060) | 270 | |||
Life insurance loans (4070) | 280 | |||
Depo for losses of the insurer at other insurers (4080) | 290 | |||
Depo for premiums of the insurer at other insurers (4090) | 300 | |||
Due from affiliates (4110) | 310 | |||
Receivables due from subsidiaries and associates (4120) | 320 | |||
Advances to employees (4200) | 330 | 223387.12 | 115175.33 | |
Advances to suppliers and contractors (4300) | 340 | 21523750.69 | 23223988.06 | |
Advances for budget (4400) | 350 | 154624.21 | ||
Advances to target funds and on insurance (4500) | 360 | 138253.72 | ||
Receivables due from founders to the authorized capital (4600) | 370 | |||
Receivables due from staff on other operations (4700) | 380 | 2712690.06 | 3500000.00 | |
Other receivables (4800) | 390 | 22764866.51 | 30165297.53 | |
Reserves for distressed debts (4900) | 400 | |||
Cash, total (lines 420 + 430 + 440 + 450), including: | 410 | 7903276.53 | 6752803.64 | |
Cash on hand (5000) | 420 | |||
Cash on settlement account (5100) | 430 | 7867794.17 | 6718162.51 | |
Cash in foreign currency (5200) | 440 | 27363.85 | 31848.34 | |
Other cash and cash equivalents (5500, 5600, 5700) | 450 | 8118.51 | 2792.79 | |
Short-term investments (5800) | 460 | 91740880.36 | 192814358.82 | |
Other current assets (5900) | 470 | |||
Total on section II (lines 140+170+180+190+410+460+470) | 480 | 152687702.81 | 259758178.31 | |
Total on assets (lines 130 + 480) | 490 | 214092126.42 | 337255254.95 | |
Liabilities | ||||
I. Sources of own funds | ||||
Authorized capital (8300) | 500 | 35050000.00 | 35050000.00 | |
Additional paid-in capital (8400) | 510 | |||
Reserve capital (8500) | 520 | 18082054.47 | 22715626.47 | |
Treasury stock (8600) | 530 | |||
Retained earnings (uncovered loss) (8700) | 540 | -3107000.74 | 13763531.87 | |
Special-purpose receipts (8800) | 550 | 5852.30 | 5852.30 | |
Provisions on liabilities and charges (8900) | 560 | 289578.00 | ||
Total on section I (lines 500+510+520-530+540+550+560) | 570 | 50030906.03 | 71824588.64 | |
II. INSURANCE RESERVES | ||||
Insurance reserves, total (lines 590 + 600 + 610 + 620 + 630 + 640 + 650 + 660) | 580 | 143580517.11 | 240071378.59 | |
Unearned premium reserve (8010) | 590 | 123877584.11 | 214137676.28 | |
Reserves for occurred, but not declared damages (8020) | 600 | 17590219.96 | 23472373.39 | |
Reserves for claimed but unsettled losses (8030) | 610 | 1637083.24 | 2283617.73 | |
Preventive measure reserves (8040) | 620 | |||
Assets discrepancy reserve (8050) | 630 | 475629.80 | 177711.19 | |
Accident reserve (8060) | 640 | |||
Reserve for losses fluctuation (8070) | 650 | |||
Reserves for life insurance (8090) | 660 | |||
Share of reinsurers in insurance reserves, total (lines 680 + 690 + 700 + 710) | 670 | 1620473.34 | 1373753.25 | |
Share of reinsurers in the unearned premium reserve (8110) | 680 | 1532430.87 | 1319968.18 | |
The share of reinsurers in the declared, but unsettled losses reserve (8120) | 690 | |||
The share of reinsurers occurred, but not declared damages reserve (8130) | 700 | 88042.47 | 53785.07 | |
Share of reinsurers in the life insurance reserves (8140) | 710 | |||
Total on section II (lines 580 - 670) | 720 | 141960043.77 | 238697625.34 | |
III. LIABILITIES | ||||
Long term liabilities, total (lines 740 + 750 + 850 + 860 + 870 + 880 + 890 + 900 + 910 + 920) | 730 | |||
including: long-term accounts payable (lines 740 + 760 + 770 + 780 + 790 + 800 + 820 + 830 + 850 + 870 + 890 + 920) | 731 | |||
Long-term payable (accounts) due to suppliers and contractors (7010, 7020) | 740 | |||
Long-term liabilities for insurance transactions, total (lines 760 + 770 + 780 + 790 + 800 + 810 + 820 + 830) | 750 | |||
Long-term payable (accounts) due to contractors undertaking preventive measures (7011) | 760 | |||
Long-term debt to policyholders (7030) | 770 | |||
Long-term debt to insurance agents and brokers (7040) | 780 | |||
Long-term debt to re-insurant (7050) | 790 | |||
Long-term debt to re-insurers (7060) | 800 | |||
Depo for reinsurers premium (7070) | 810 | |||
Long-term debt to reinsurers on commission fees, bonuses and other rewards (7080) | 820 | |||
Long-term debt to actuaries, associates, surveyors and assistants (7090) | 830 | |||
Long-term debt to separate divisions (7110) | 840 | |||
Long-term accounts due to subsidiaries and associates (7120) | 850 | |||
Long-term deferred income (7210, 7220, 7230) | 860 | |||
Long-term deferred tax liabilities and other mandatory payments (7240) | 870 | |||
Other long-term deferred liabilities (7250, 7290) | 880 | |||
Received advances from customers and buyers (7300) | 890 | |||
Long-term bank loans (7810) | 900 | |||
Long-term borrowings (7820, 7830, 7840) | 910 | |||
Other long-term accounts payable (7900) | 920 | |||
Current liabilities, total (lines. 940+950+1050+1060+1070+1080+1090+1100+1110+1120+1130+1140+1150+ 1160+1170+1180) | 930 | 22101176.62 | 26733040.97 | |
including: Current accounts payable (lines 940 + 960 + 970 + 980 + 990 + 1000 + 1020 + 1030+1050 + 1070 + 1090 + 1100 + 1110 + 1120 + 1130 + 1140 + 1180) | 931 | 22100381.28 | 26708820.74 | |
out of which: overdue current accounts payable | 932 | |||
Due to suppliers and contractors (6010, 6020) | 940 | 880971.64 | 441678.84 | |
Liabilities for insurance operations, total (lines 960 + 970 + 980 + 990 + 1000 + 1010 + 1020 + 1030) | 950 | 466804.49 | 1174093.19 | |
Due to contractors, carrying out preventive measures (6011) | 960 | |||
Debts to insurants (6030) | 970 | 5568.99 | 897314.33 | |
Due to insurance agents and brokers (6040) | 980 | 5351.43 | 26493.86 | |
Due to re-insurants (6050) | 990 | 8869.23 | 10920.06 | |
Due to reinsurers (6060) | 1000 | 446219.50 | 215144.71 | |
Depo for premium of reinsurers (6070) | 1010 | 795.34 | 24220.23 | |
Due to re-insurants on commissions, bonuses and other rewards (6080) | 1020 | |||
Due to actuaries, adjusters, surveyors and assistants (6090) | 1030 | |||
Due to separate divisions (6110) | 1040 | |||
Due to subsidiaries and dependent companies (6120) | 1050 | |||
Deferred income (6210, 6220, 6230) | 1060 | |||
Deferred obligations on taxes and other mandatory payments (6240) | 1070 | |||
Other deferred liabilities (6250, 6290) | 1080 | |||
Advances received (6300) | 1090 | 18351889.41 | 20655144.84 | |
Payable due to budget (6400) | 1100 | 1910960.89 | 3201383.13 | |
Payable due to insurance (6510) | 1110 | 917161.17 | ||
Payable due to state target funds (6520) | 1120 | 4994.21 | 6751.93 | |
Payable due to founders (6600) | 1130 | |||
Salaries payable (6700) | 1140 | 102089.33 | 99853.63 | |
Short-term bank loans (6810) | 1150 | |||
Short-term obligations (6820, 6830, 6840) | 1160 | |||
Current portion of long-term liabilities (6950) | 1170 | |||
Other accounts payable (6900 except 6950) | 1180 | 383466.65 | 236974.24 | |
Total on section III (lines 730 + 930) | 1190 | 22101176.62 | 26733040.97 | |
Total on liabilities (lines 570 + 720 + 1190) | 1200 | 214092126.42 | 337255254.95 |
12 | Report on financial results | |||||
Наименование показателя | Код стр. | За соответствующий период прошлого года | За отчетный период | |||
доходы (прибыль) | расходы (убытки) | доходы (прибыль) | расходы (убытки) | |||
Income from insurance services (lines 011 - 012 + 013 + /-014+/-015 + /-016 + /-017 + /-018 + 019)including: | 010 | 152124385.51 | 240176819.65 | |||
Insurance premiums on direct insurance and co-insurance (in the portion of the insurer's share established in the co-insurance agreement) | 011 | 196281219.38 | 337729624.02 | |||
Insurance premiums under agreements transferred to reinsurance | 012 | 1441713.25 | 961229.48 | |||
Insurance premiums under agreements accepted for reinsurance | 013 | |||||
The result of the change in the unearned premium reserve, adjusted for the share of reinsurers in the unearned premium reserve | 014 | 38492741.84 | 90472554.86 | |||
The result of a change in the claimed but not settled losses reserve, adjusted for the share of reinsurers in the claimed but not settled losses reserve | 015 | 1257920.69 | 646534.49 | |||
The result of the change in the occurred but not declared losses reserve, adjusted for the share of reinsurers in the occurred but not declared losses reserve | 016 | 3478270.19 | 5916410.83 | |||
The result of the change in life insurance reserves, adjusted for the share of reinsurers in life insurance reserves | 017 | |||||
The result of changes in other technical reserves, adjusted for the share of reinsurers in the relevant reserves | 018 | 456955.46 | 297918.61 | |||
Other income from insurance services | 019 | 56856.64 | 146006.68 | |||
Income from the intermediary services | 020 | |||||
Revenues from compensation of loss share on reinsurance | 030 | |||||
Revenues from commission, bonuses and fees on reinsurance | 040 | |||||
Income from the surveyor and adjuster services | 050 | |||||
Net revenue from the insurance services(lines 010 + 020 + 030 + 040 + 050) | 060 | 152124385.51 | 240176819.65 | |||
Cost of provided insurance services | 070 | 113663353.39 | 224489228.22 | |||
Gross profit (loss) from the insurance services(lines 060 - 070) | 080 | 38461032.12 | 15687591.43 | |||
Period expenditures, total (lines100 + 110 + 120 + 130), including: | 090 | 45692793.67 | 49637263.16 | |||
Costs to Sell | 100 | 1987137.69 | 8195560.00 | |||
Administrative expenses | 110 | 15634864.44 | 22974933.13 | |||
Other operating expenses | 120 | 28070791.54 | 18466770.03 | |||
Expenses of the reporting period excluded from the tax base in the future | 130 | |||||
Other operating income | 140 | 616317.84 | 25748932.63 | |||
Profit (loss) from operating activities(lines 080 - 090 + 140) | 150 | 6615443.71 | 8200739.10 | |||
Income from financial activities, total (lines170 + 180 + 190 + 200 + 210), including: | 160 | 10029864.85 | 24821764.50 | |||
Income in the form of dividends | 170 | 619145.55 | ||||
Income in the form of interest | 180 | 9542942.37 | 24117407.73 | |||
Income from long-term lease (leasing) | 190 | 120134.28 | ||||
Income from foreign exchange rate differences | 200 | 366788.20 | 85211.22 | |||
Other income from financial activities | 210 | |||||
Expenses related to financial activities, total (lines230 + 240 + 250 + 260), including: | 220 | 500787.23 | 8846.48 | |||
Expenses in the form of interest | 230 | 401691.71 | ||||
Expenses in the form of interest on long-term lease (leasing) | 240 | |||||
Loss from foreign exchange rate differences | 250 | 99095.52 | 8846.48 | |||
Other expenses related to financial activity | 260 | |||||
Profit (loss) from general economic activities(lines150 + 160 - 220) | 270 | 2913633.91 | 16612178.92 | |||
Extraordinary gains and losses | 280 | |||||
Profit (loss) before income tax (lines 270 + /-280) | 290 | 2913633.91 | 16612178.92 | |||
Income Taxes | 300 | 2202629.33 | 2848647.04 | |||
Other taxes and other obligatory payments from profit | 310 | 296519.26 | ||||
Net profit (loss) for the reporting period (lines 290 - 300 - 310) | 320 | 414485.32 | 13763531.88 |
13 | Information on audit report | |||||||
Наименование аудиторской организации | Дата выдачи лицензии | Номер лицензии | Вид заключения | Дата выдачи аудиторского заключения | Номер аудиторского заключения | Ф.И.О. аудитора (аудиторов), проводившего проверку | Копия аудиторского заключения | |
OOO "ABS FINANS AUDIT" | 2019-04-10 | 805 | Положительный | 2024-02-26 | 99 | Саъдуллаев А.Б. | Загрузить |
16 | Список аффилированных лиц (по состоянию на конец отчетного года) | |||
Ф.И.О. или полное наименование | Местонахождение (местожительство) (государство, область, город, район) | Основание, по которому они признаются аффилированными лицами | Дата (наступления основания (-ий) | |
Кўчаров Мурод Бахтиёрович | Сурхандарё вилояти | Лицо, осуществляющее полномочия директора (председателя правления) | 2023-08-21 | |
"CONSULT FINANCE INVEST" МЧЖ | Тошкент шаҳар, Шайхонтоҳур тумани, Хуршид кўчаси, 1-А уй | Юр. лицо, которое владеет 20 и более процентами акций АО | 2022-01-20 | |
Тухташев Шухрат Бахтиёр ўғли | Сурхандарё вилояти, Қизириқ тумани, Янги хаёт махалласи, Бирдамлик кўчаси, 15-уй | Физ. лицо совместно с близкими родственниками, которое владеет 20 и более процентами акций АО | 2022-01-20 | |
Саидвалиев Қосим Алимович | Тошкент вилояти, Зангиота тумани | Член НС | 2023-08-10 | |
Иноятов Алишер Ахралович | Тошкент шаҳри, Юнусобод тумани | Член НС | 2022-11-14 |
Issuer is responsibe for the accuracy and completeness of information published on the portal by him
JSC | LLC | |
---|---|---|
Total issuers | ||
Total disclosures | ||
Essential facts | ||
Prospectuses | ||
Quarterly reports | ||
Annual reports | ||
Charters |