5 | Balance sheet |
Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода |
ASSETS |
I. Long-term assets |
Non-Current Assets: | 000 | | |
Initial (replacement) value (01,03) | 010 | 3249907.00 | 2790843.00 |
Depreciation amount (0200) | 011 | 724895.00 | 733082.00 |
Residual (book) value (lines 010-011) | 012 | 2525012.00 | 2057761.00 |
Intangible assets: | 000 | | |
Initial value (0400) | 020 | | |
Depreciation amount (0500) | 021 | | |
Residual value (carrying amount) (020-021) | 022 | | |
Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 43531322.00 | 44191382.00 |
Securities (0610) | 040 | 23182268.00 | 23195473.00 |
Investments in subsidiaries (0620) | 050 | 810767.00 | 1367024.00 |
Investments in associated companies (0630) | 060 | | |
Investments in enterprises with foreign capital (0640) | 070 | 1156695.00 | 1247543.00 |
Other long-term investments (0690) | 080 | 18381592.00 | 18381342.00 |
Equipment for installation (0700) | 090 | | |
Capital investments (0800) | 100 | 1384282.00 | 1379891.00 |
Long-term receivables (0910, 0920, 0930, 0940) | 110 | 17564107.00 | 17523146.00 |
Out of which,over due receivables | 111 | | |
Long-term deferred expenses (0950, 0960, 0990) | 120 | 4531258.00 | 4531258.00 |
TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 69535981.00 | 69683438.00 |
II. CURRENT ASSETS |
Inventories, total (lines 150+160+170+180), including: | 140 | 170081643.00 | 1060356.00 |
Inventories in stock (1000,1100,1500,1600) | 150 | 63591.00 | 52989.00 |
Work in progress (2000, 2100, 2300, 2700) | 160 | | |
Finished products (2800) | 170 | | |
Goods (2900 less 2980) | 180 | 170018052.00 | 1007367.00 |
Future expenses (3100) | 190 | 34758.00 | 24038.00 |
Deferred expenses (3200) | 200 | 519268967.00 | 541480885.00 |
Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 328394522.00 | 233341492.00 |
out of which: receivables in arrears | 211 | | |
Receivables due from buyers and customers (4000 less 4900) | 220 | 249977603.00 | 155280817.00 |
Receivables due from subdivisions (4110) | 230 | | |
Receivables due from subsidiaries and associates (4120) | 240 | | |
Advances to employees (4200) | 250 | 2582.00 | 53110.00 |
Advances to suppliers and contractors (4300) | 260 | 47530697.00 | 41576380.00 |
Advances for taxes and levies on budget (4400) | 270 | 500930.00 | 464161.00 |
Advances to target funds and on insurance (4500) | 280 | 36425.00 | 42215.00 |
Receivables due from founders to authorized capital (4600) | 290 | | |
Receivables due from personnel on other operations (4700) | 300 | 298014.00 | 251116.00 |
Other account receivables (4800) | 310 | 30048271.00 | 35673693.00 |
Cash, total (lines 330+340+350+360), including: | 320 | 16423372.00 | 36287253.00 |
Cash on hand (5000) | 330 | | |
Cash on settlement account (5100) | 340 | 4615208.00 | 2371937.00 |
Cash in foreign currency (5200) | 350 | 4722864.00 | 27225147.00 |
Other cash and cash equivalents (5500, 5800, 5700) | 360 | 7085300.00 | 6690169.00 |
Short-term investments (5800) | 370 | 8666482.00 | 7494713.00 |
Other current assets (5900) | 380 | | |
TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 1042869744.00 | 819688737.00 |
Total on assets of balance (130+390) | 400 | 1112405725.00 | 889372175.00 |
LIABILITIES |
I. Sources of own funds |
Authorized capital (8300) | 410 | 16042835.00 | 16042835.00 |
Additional paid-in capital (8400) | 420 | | |
Reserve capital (8500) | 430 | 1967056.00 | 1913851.00 |
Treasury stock (8600) | 440 | | |
Retained earnings (uncovered loss) (8700) | 450 | 21693788.00 | 22080159.00 |
Special-purpose receipts (8800) | 460 | | |
Reserves for future expenses and payments (8900) | 470 | | |
TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 39703679.00 | 40036845.00 |
II. LIABILITIES |
Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | 11647878.00 | 11728011.00 |
including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | | |
Out of which: Long term accounts payable | 492 | | |
Long-term accounts due to suppliers and contractors (7000) | 500 | | |
Long-term accounts due to subdivisions (7110) | 510 | | |
Long term accounts due to subsidiaries and associates (7120) | 520 | | |
Long-term deferred income (7210, 7220, 7230) | 530 | 4447878.00 | 4528011.00 |
Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | | |
Other long-term deferred liabilities (7250, 7290) | 550 | | |
Advances from buyers and customers (7300) | 560 | | |
Long-term bank loans (7810) | 570 | | |
Long-term borrowings (7820, 7830, 7840) | 580 | 7200000.00 | 720000.00 |
Other long-term accounts payable (7900) | 590 | | |
Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 1061054168.00 | 837607319.00 |
including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 713484015.00 | 562727206.00 |
Out of which: accounts payable – in arrears | 602 | | |
Due from suppliers and contractors (6000) | 610 | 632143458.00 | 497554539.00 |
Due to subdivisions (6110) | 620 | | |
Due to subsidiaries and associates (6120) | 630 | | |
Deferred income (6210, 6220, 6230) | 640 | 175354486.00 | 175760780.00 |
Deferred liabilities for taxes and mandatory payments (6240) | 650 | | |
Other deferred liabilities (6250, 6290) | 660 | 95482334.00 | 99119333.00 |
Advances received (6300) | 670 | 80567952.00 | 64499289.00 |
Due to budget (6400) | 680 | 86625.00 | 246709.00 |
Due to insurance (6510) | 690 | 31326.00 | 6118.00 |
Due to state target funds (6520) | 700 | 154484.00 | 112141.00 |
Due to founders (6600) | 710 | | |
Salaries payable (6700) | 720 | 91908.00 | 87610.00 |
Short-term bank loans (6810) | 730 | 76733333.00 | |
Short-term borrowings (6820, 6830, 6840) | 740 | | |
Current portion of long-term liabilities (6950) | 750 | | |
Other accounts payable (6900 except 6950) | 760 | 408262.00 | 220800.00 |
Total on section II (lines 490+600) | 770 | 1072702046.00 | 849335330.00 |
Total on liabilities of balance sheet (lines 480+770) | 780 | 1112405725.00 | 889372175.00 |