5 | Balance sheet |
Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода |
ASSETS |
I. Long-term assets |
Non-Current Assets: | 000 | | |
Initial (replacement) value (01,03) | 010 | 26840220327.00 | 11067844000.00 |
Depreciation amount (0200) | 011 | 6990448777.00 | 5013552793.00 |
Residual (book) value (lines 010-011) | 012 | 19849771550.00 | 6054291207.00 |
Intangible assets: | 000 | | |
Initial value (0400) | 020 | 13745850858.00 | 11494432789.00 |
Depreciation amount (0500) | 021 | 212055.00 | 10595.00 |
Residual value (carrying amount) (020-021) | 022 | 13745638803.00 | 11494422194.00 |
Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 187106271.00 | 202204407.00 |
Securities (0610) | 040 | 171316818.00 | 182596337.00 |
Investments in subsidiaries (0620) | 050 | 9876600.00 | 13695217.00 |
Investments in associated companies (0630) | 060 | 5912853.00 | 5912853.00 |
Investments in enterprises with foreign capital (0640) | 070 | | |
Other long-term investments (0690) | 080 | | |
Equipment for installation (0700) | 090 | 36125350.00 | 12667625.00 |
Capital investments (0800) | 100 | 745943101.00 | 621981706.00 |
Long-term receivables (0910, 0920, 0930, 0940) | 110 | 554650482.00 | 322377644.00 |
Out of which,over due receivables | 111 | | |
Long-term deferred expenses (0950, 0960, 0990) | 120 | | |
TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 35119235557.00 | 18707944783.00 |
II. CURRENT ASSETS |
Inventories, total (lines 150+160+170+180), including: | 140 | 1542170919.00 | 2195161950.00 |
Inventories in stock (1000,1100,1500,1600) | 150 | 1371791401.00 | 1717196129.00 |
Work in progress (2000, 2100, 2300, 2700) | 160 | | |
Finished products (2800) | 170 | 233904.00 | 262580402.00 |
Goods (2900 less 2980) | 180 | 170145614.00 | 215385419.00 |
Future expenses (3100) | 190 | 158137731.00 | 36177515.00 |
Deferred expenses (3200) | 200 | 1508406.00 | 1508406.00 |
Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 9141623839.00 | 7963864724.00 |
out of which: receivables in arrears | 211 | | |
Receivables due from buyers and customers (4000 less 4900) | 220 | 7739220155.00 | 1872938028.00 |
Receivables due from subdivisions (4110) | 230 | | |
Receivables due from subsidiaries and associates (4120) | 240 | 48242268.00 | 4331185703.00 |
Advances to employees (4200) | 250 | 784921.00 | 1377269.00 |
Advances to suppliers and contractors (4300) | 260 | 722314060.00 | 1121937087.00 |
Advances for taxes and levies on budget (4400) | 270 | 324118504.00 | 502906599.00 |
Advances to target funds and on insurance (4500) | 280 | 42046.00 | 432951.00 |
Receivables due from founders to authorized capital (4600) | 290 | 187158843.00 | 22714198.00 |
Receivables due from personnel on other operations (4700) | 300 | 1646368.00 | 2288829.00 |
Other account receivables (4800) | 310 | 118096674.00 | 108084060.00 |
Cash, total (lines 330+340+350+360), including: | 320 | 260617668.00 | 904096148.00 |
Cash on hand (5000) | 330 | 133.00 | |
Cash on settlement account (5100) | 340 | 392660.00 | 279973.00 |
Cash in foreign currency (5200) | 350 | 94863859.00 | 28478.00 |
Other cash and cash equivalents (5500, 5800, 5700) | 360 | 165361016.00 | 903787697.00 |
Short-term investments (5800) | 370 | 191343199.00 | 391423320.00 |
Other current assets (5900) | 380 | 1146.00 | 1168.00 |
TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 11295402908.00 | 11492233231.00 |
Total on assets of balance (130+390) | 400 | 46414638465.00 | 30200178014.00 |
LIABILITIES |
I. Sources of own funds |
Authorized capital (8300) | 410 | 13243197165.00 | 13279805521.00 |
Additional paid-in capital (8400) | 420 | | |
Reserve capital (8500) | 430 | 1447184128.00 | 881734462.00 |
Treasury stock (8600) | 440 | 10034347.00 | 10034347.00 |
Retained earnings (uncovered loss) (8700) | 450 | 2705662238.00 | 25401708.00 |
Special-purpose receipts (8800) | 460 | 41062177.00 | 201318427.00 |
Reserves for future expenses and payments (8900) | 470 | | |
TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 17427071361.00 | 14378225771.00 |
II. LIABILITIES |
Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | 23942841323.00 | 10574444818.00 |
including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | 296344676.00 | 298114613.00 |
Out of which: Long term accounts payable | 492 | | |
Long-term accounts due to suppliers and contractors (7000) | 500 | 296344676.00 | 296344676.00 |
Long-term accounts due to subdivisions (7110) | 510 | | |
Long term accounts due to subsidiaries and associates (7120) | 520 | | |
Long-term deferred income (7210, 7220, 7230) | 530 | | |
Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | | |
Other long-term deferred liabilities (7250, 7290) | 550 | 98005294.00 | 94005078.00 |
Advances from buyers and customers (7300) | 560 | | |
Long-term bank loans (7810) | 570 | 14281969154.00 | 4388392885.00 |
Long-term borrowings (7820, 7830, 7840) | 580 | 9266522199.00 | 5793932242.00 |
Other long-term accounts payable (7900) | 590 | | 1769937.00 |
Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 5044725781.00 | 5247507425.00 |
including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 3977745721.00 | 1817417336.00 |
Out of which: accounts payable – in arrears | 602 | | |
Due from suppliers and contractors (6000) | 610 | 2884272125.00 | 895559126.00 |
Due to subdivisions (6110) | 620 | | |
Due to subsidiaries and associates (6120) | 630 | 186472708.00 | 118255644.00 |
Deferred income (6210, 6220, 6230) | 640 | | |
Deferred liabilities for taxes and mandatory payments (6240) | 650 | | |
Other deferred liabilities (6250, 6290) | 660 | 42280897.00 | 884394760.00 |
Advances received (6300) | 670 | 32174363.00 | 60270576.00 |
Due to budget (6400) | 680 | 115884707.00 | 109854289.00 |
Due to insurance (6510) | 690 | | |
Due to state target funds (6520) | 700 | 19108225.00 | 19849360.00 |
Due to founders (6600) | 710 | 353535899.00 | 60111418.00 |
Salaries payable (6700) | 720 | 49520521.00 | 27496190.00 |
Short-term bank loans (6810) | 730 | 261533120.00 | 769495979.00 |
Short-term borrowings (6820, 6830, 6840) | 740 | 444483128.00 | 1379880375.00 |
Current portion of long-term liabilities (6950) | 750 | 318682915.00 | 396318975.00 |
Other accounts payable (6900 except 6950) | 760 | 336777173.00 | 526020733.00 |
Total on section II (lines 490+600) | 770 | 28987567104.00 | 15821952243.00 |
Total on liabilities of balance sheet (lines 480+770) | 780 | 46414638465.00 | 30200178014.00 |