The body of the issuer who took the decision | Общее собрание акционеров |
Дата утверждения отчета | 12.07.2016 |
1 | NAME OF THE ISSUER: | ||
Full | "Shahrisabz vino-aroq" aksiyadorlik jamiyati | ||
Short: | "Shahrisabz vino-aroq" AJ | ||
Name of stock exchange ticker: | No | ||
2 | CORPORATE NEWS | ||
Location: | Кашкадарьинская область, г. Шахрисабз, ул.Ипак йули,170 | ||
Postal address: | Кашкадарьинская область, г. Шахрисабз, ул.Ипак йули,170 | ||
E-mail address: | shaxrisabz@vinsanoat.uz | ||
Official Website: | www.vino-aroq.uz | ||
3 | БАНКОВСКИЕ РЕКВИЗИТЫ | ||
Наименование обслуживающего банка: | АК Турон Банк | ||
Current account: | 20210000200355093001 | ||
MFI: | 989 | ||
4 | РЕГИСТРАЦИОННЫЕ И ИДЕНТИФИКАЦИОННЫЕ НОМЕРА | ||
присвоенные регистрирующим органом: | 144 | ||
присвоенные органом государственной налоговой службы (ИНН): | 200672734 | ||
присвоенные органами государственной статистики | |||
КФС: | 1151 | ||
ОКПО: | 5945544 | ||
ОКОНХ: | 18143 | ||
СОАТО: | 1720245501 |
5 | Показатели финансово-экономического состояния эмитента | |
Profitability of the authorized capital, coefficient | 0.07 | |
Coverage of total solvency, coefficient | 1.67 | |
Ratio of absolute liquidity, coefficient | 0.04 | |
Ratio of own and attracted funds, coefficient | 0.2 | |
Коэффициент обновления основных фондов | 0.09 | |
The ratio of the issuer's own and borrowed funds: | 0.6 |
6 | Объем начисленных доходов по ценным бумагам в отчетном году | |
On ordinary stocks (in soums per stock) | 1849.49 | |
On ordinary stocks (in percentage to the face value of one stock) | 86.6 |
7 | Имеющаяся задолженность по выплате доходов по ценным бумагам | |
On ordinary stocks (according to the results of the reporting period (in soums)) | 281.063 | |
On ordinary stocks (according to the results of previous periods (in soums)) | 1519.771 |
9 | Основные сведения о дополнительно выпущенных ценных бумагах (заполняется, если в отчетном периоде осуществлялся выпуск ценных бумаг) | |
Орган, принявший решение о выпуске | Общее собрание акционеров | |
Дата и номер государственной регистрации | 25.05.2015, Д-0062-8 | |
Количество ценных бумаг (шт.) и объем выпуска (сум) | 943030 | |
Способ размещения ценных бумаг | закрытая подписка | |
Сроки размещения | 1 год | |
Дата начала | 25.05.2015 | |
Дата окончания | 25.05.2016 |
11 | Balance sheet | |||
Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода | |
ASSETS | ||||
I. Long-term assets | ||||
Non-Current Assets: | 000 | |||
Initial (replacement) value (01,03) | 010 | 5012697.00 | 5472402.00 | |
Depreciation amount (0200) | 011 | 1287828.00 | 1861437.00 | |
Residual (book) value (lines 010-011) | 012 | 3724869.00 | 3610965.00 | |
Intangible assets: | 000 | |||
Initial value (0400) | 020 | 169311.00 | 184007.00 | |
Depreciation amount (0500) | 021 | 52661.00 | 67796.00 | |
Residual value (carrying amount) (020-021) | 022 | 116650.00 | 116211.00 | |
Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 83106.00 | 79672.00 | |
Securities (0610) | 040 | 5660.00 | 5660.00 | |
Investments in subsidiaries (0620) | 050 | |||
Investments in associated companies (0630) | 060 | |||
Investments in enterprises with foreign capital (0640) | 070 | |||
Other long-term investments (0690) | 080 | 77446.00 | 74012.00 | |
Equipment for installation (0700) | 090 | 57996.00 | 55333.00 | |
Capital investments (0800) | 100 | 855518.00 | 1811158.00 | |
Long-term receivables (0910, 0920, 0930, 0940) | 110 | |||
Out of which,over due receivables | 111 | |||
Long-term deferred expenses (0950, 0960, 0990) | 120 | |||
TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 5547974.00 | 6366865.00 | |
II. CURRENT ASSETS | ||||
Inventories, total (lines 150+160+170+180), including: | 140 | 4465463.00 | 6928718.00 | |
Inventories in stock (1000,1100,1500,1600) | 150 | 887879.00 | 877923.00 | |
Work in progress (2000, 2100, 2300, 2700) | 160 | 3090025.00 | 5854456.00 | |
Finished products (2800) | 170 | |||
Goods (2900 less 2980) | 180 | |||
Future expenses (3100) | 190 | |||
Deferred expenses (3200) | 200 | |||
Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 441490.00 | 766864.00 | |
out of which: receivables in arrears | 211 | |||
Receivables due from buyers and customers (4000 less 4900) | 220 | 100494.00 | 520919.00 | |
Receivables due from subdivisions (4110) | 230 | |||
Receivables due from subsidiaries and associates (4120) | 240 | |||
Advances to employees (4200) | 250 | |||
Advances to suppliers and contractors (4300) | 260 | 212768.00 | 130415.00 | |
Advances for taxes and levies on budget (4400) | 270 | 72600.00 | 76229.00 | |
Advances to target funds and on insurance (4500) | 280 | |||
Receivables due from founders to authorized capital (4600) | 290 | |||
Receivables due from personnel on other operations (4700) | 300 | 4791.00 | 29770.00 | |
Other account receivables (4800) | 310 | 50837.00 | 9531.00 | |
Cash, total (lines 330+340+350+360), including: | 320 | 569140.00 | 204192.00 | |
Cash on hand (5000) | 330 | |||
Cash on settlement account (5100) | 340 | 156235.00 | 141812.00 | |
Cash in foreign currency (5200) | 350 | 364914.00 | 1861.00 | |
Other cash and cash equivalents (5500, 5800, 5700) | 360 | 47991.00 | 60519.00 | |
Short-term investments (5800) | 370 | 67000.00 | ||
Other current assets (5900) | 380 | |||
TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 5543093.00 | 7899774.00 | |
Total on assets of balance (130+390) | 400 | 11091067.00 | 14266639.00 | |
LIABILITIES | ||||
I. Sources of own funds | ||||
Authorized capital (8300) | 410 | 677567.00 | 2013841.00 | |
Additional paid-in capital (8400) | 420 | |||
Reserve capital (8500) | 430 | 3233910.00 | 2026660.00 | |
Treasury stock (8600) | 440 | |||
Retained earnings (uncovered loss) (8700) | 450 | 3408766.00 | 5460705.00 | |
Special-purpose receipts (8800) | 460 | 21905.00 | 21905.00 | |
Reserves for future expenses and payments (8900) | 470 | |||
TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 7342148.00 | 9523111.00 | |
II. LIABILITIES | ||||
Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | 210000.00 | ||
including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | |||
Out of which: Long term accounts payable | 492 | |||
Long-term accounts due to suppliers and contractors (7000) | 500 | |||
Long-term accounts due to subdivisions (7110) | 510 | |||
Long term accounts due to subsidiaries and associates (7120) | 520 | |||
Long-term deferred income (7210, 7220, 7230) | 530 | |||
Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | |||
Other long-term deferred liabilities (7250, 7290) | 550 | |||
Advances from buyers and customers (7300) | 560 | |||
Long-term bank loans (7810) | 570 | 210000.00 | ||
Long-term borrowings (7820, 7830, 7840) | 580 | |||
Other long-term accounts payable (7900) | 590 | |||
Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 3538919.00 | 4743528.00 | |
including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 3438919.00 | 3803528.00 | |
Out of which: accounts payable – in arrears | 602 | |||
Due from suppliers and contractors (6000) | 610 | 564049.00 | 1647595.00 | |
Due to subdivisions (6110) | 620 | |||
Due to subsidiaries and associates (6120) | 630 | 133698.00 | 218995.00 | |
Deferred income (6210, 6220, 6230) | 640 | |||
Deferred liabilities for taxes and mandatory payments (6240) | 650 | |||
Other deferred liabilities (6250, 6290) | 660 | |||
Advances received (6300) | 670 | 21699.00 | 996.00 | |
Due to budget (6400) | 680 | 205140.00 | 680002.00 | |
Due to insurance (6510) | 690 | |||
Due to state target funds (6520) | 700 | 208226.00 | 194970.00 | |
Due to founders (6600) | 710 | 1519771.00 | 281063.00 | |
Salaries payable (6700) | 720 | 354066.00 | 189728.00 | |
Short-term bank loans (6810) | 730 | 400000.00 | ||
Short-term borrowings (6820, 6830, 6840) | 740 | 100000.00 | 540000.00 | |
Current portion of long-term liabilities (6950) | 750 | |||
Other accounts payable (6900 except 6950) | 760 | 432270.00 | 590179.00 | |
Total on section II (lines 490+600) | 770 | 3748919.00 | 4743528.00 | |
Total on liabilities of balance sheet (lines 480+770) | 780 | 11091067.00 | 14266639.00 |
12 | Report on financial results | |||||
Наименование показателя | Код стр. | За соответствующий период прошлого года | За отчетный период | |||
доходы (прибыль) | расходы (убытки) | доходы (прибыль) | расходы (убытки) | |||
Net revenue from sales of products (goods, works and services) | 010 | 17671696.00 | 21099711.00 | |||
Cost of goods sold (goods, works and services) | 020 | 10647144.00 | 12542259.00 | |||
Gross profit (loss) from sales of production (goods, works and services) (lines 010-020) | 030 | 7024552.00 | 8557452.00 | |||
Period expenditures, total (lines 050+060+070+080), including: | 040 | 3945363.00 | 4459904.00 | |||
Costs to Sell | 050 | 142222.00 | 141460.00 | |||
Administrative expenses | 060 | 505167.00 | 315823.00 | |||
Other operating expenses | 070 | 3297974.00 | 4002621.00 | |||
Expenses of the reporting period excluded from the tax base in the future | 080 | |||||
Other income from operating activities | 090 | 50247.00 | 941.00 | |||
Income (loss) from main activity (lines 0З0-040+090) | 100 | 3129436.00 | 4098489.00 | |||
Earnings from financial activities, total (lines 120+130+140+150+160), including: | 110 | 25316.00 | 80055.00 | |||
Dividend income | 120 | 960.00 | 1885.00 | |||
Interest income | 130 | 415.00 | 2171.00 | |||
Income from long-term lease | 140 | |||||
Income from foreign exchange rate differences | 150 | 23941.00 | 257.00 | |||
Other income from financing activities | 160 | 75742.00 | ||||
Expenses from financial operations (lines 180+190+200+210), including: | 170 | 14539.00 | 51321.00 | |||
Expenses in the form of interest | 180 | 11250.00 | 18370.00 | |||
Expenses in the form of interest on long-term lease | 190 | |||||
Loss from foreign exchange rate differences | 200 | 3289.00 | 32951.00 | |||
Other expenses from financial operations | 210 | |||||
Income (loss) from general operations (lines 100+110-170) | 220 | 3140213.00 | 4127223.00 | |||
Extraordinary profits and losses | 230 | |||||
Profit (loss) before income tax (lines 220+/-230) | 240 | 3140213.00 | 4127223.00 | |||
Income tax | 250 | 286250.00 | 327517.00 | |||
Other taxes and fees on profits | 260 | 228240.00 | 303826.00 | |||
Net profit (loss) of the reporting period (lines 240-250-260) | 270 | 2625723.00 | 3495880.00 |
13 | Information on audit report | |||||||
Наименование аудиторской организации | Дата выдачи лицензии | Номер лицензии | Вид заключения | Дата выдачи аудиторского заключения | Номер аудиторского заключения | Ф.И.О. аудитора (аудиторов), проводившего проверку | Копия аудиторского заключения | |
"PROFI AUDIT" МЧЖ | 2009-06-19 | 392 | Положительное | 2016-04-22 | 20 | Муйдинов Э.Д | Загрузить |
16 | Список аффилированных лиц (по состоянию на конец отчетного года) | |||
Ф.И.О. или полное наименование | Местонахождение (местожительство) (государство, область, город, район) | Основание, по которому они признаются аффилированными лицами | Дата (наступления основания (-ий) | |
Якубов Зоид Закирович | Узбекистон Республикаси, Тошкент шахри | Жамият Кузатув кенгаши раиси | 2015-06-03 | |
Садиков Шухрат Юсупович | Узбекистон Республикаси, Тошкент шахри | Жамият Кузатув кенгаши аъзоси | 2015-06-03 | |
Казаков Тулқинбек Давлатович | Узбекистон Республикаси, Тошкент шахри | Жамият Кузатув кенгаши аъзоси | 2015-06-03 | |
Тошев Санжарбек Саматович | Узбекистон Республикаси, Қашқадарё вилояти, Қарши шахри | Жамият Кузатув кенгаши аъзоси | 2015-06-03 | |
Худойбердиев Камолиддин Устимирович | Узбекистон Республикаси, Тошкент шахри | Жамият Кузатув кенгаши аъзоси | 2015-06-03 | |
Ғуломов Соъдулла Имомович | Узбекистон Республикаси, Қашқадарё вилояти, Китоб тумани | Жамият директори в.в.б | 2015-10-02 |
Issuer is responsibe for the accuracy and completeness of information published on the portal by him
JSC | LLC | |
---|---|---|
Total issuers | ||
Total disclosures | ||
Essential facts | ||
Prospectuses | ||
Quarterly reports | ||
Annual reports | ||
Charters |