5 | Balance sheet |
Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода |
ASSETS |
I. Long-term assets |
Non-Current Assets: | 000 | | |
Initial (replacement) value (01,03) | 010 | 18315004871.00 | 18609964883.00 |
Depreciation amount (0200) | 011 | 9060366868.00 | 10073458117.00 |
Residual (book) value (lines 010-011) | 012 | 9254638003.00 | 8536506766.00 |
Intangible assets: | 000 | | |
Initial value (0400) | 020 | 27274021.00 | 27274021.00 |
Depreciation amount (0500) | 021 | 18864531.00 | 20228232.00 |
Residual value (carrying amount) (020-021) | 022 | 8409490.00 | 7045789.00 |
Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 2196045815.00 | 2175820028.00 |
Securities (0610) | 040 | 2196045815.00 | 2168268547.00 |
Investments in subsidiaries (0620) | 050 | | 7551481.00 |
Investments in associated companies (0630) | 060 | | |
Investments in enterprises with foreign capital (0640) | 070 | | |
Other long-term investments (0690) | 080 | | |
Equipment for installation (0700) | 090 | 114966126.00 | 109126092.00 |
Capital investments (0800) | 100 | 21749013588.00 | 27334398333.00 |
Long-term receivables (0910, 0920, 0930, 0940) | 110 | 7364348477.00 | 8463838290.00 |
Out of which,over due receivables | 111 | | |
Long-term deferred expenses (0950, 0960, 0990) | 120 | 51145300.00 | 40353108.00 |
TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 40738566799.00 | 46667088406.00 |
II. CURRENT ASSETS |
Inventories, total (lines 150+160+170+180), including: | 140 | 5824696038.00 | 6338609080.00 |
Inventories in stock (1000,1100,1500,1600) | 150 | 2235199943.00 | 2289851837.00 |
Work in progress (2000, 2100, 2300, 2700) | 160 | 3114145298.00 | 2535515332.00 |
Finished products (2800) | 170 | 475257637.00 | 1513210653.00 |
Goods (2900 less 2980) | 180 | 93160.00 | 31258.00 |
Future expenses (3100) | 190 | 263920693.00 | 278553788.00 |
Deferred expenses (3200) | 200 | | 65900771.00 |
Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 7849855477.00 | 7389633778.00 |
out of which: receivables in arrears | 211 | 11963942.00 | 9106962.00 |
Receivables due from buyers and customers (4000 less 4900) | 220 | 1840806856.00 | 1254949357.00 |
Receivables due from subdivisions (4110) | 230 | | |
Receivables due from subsidiaries and associates (4120) | 240 | | |
Advances to employees (4200) | 250 | 38248.00 | 2776377.00 |
Advances to suppliers and contractors (4300) | 260 | 601255305.00 | 785901018.00 |
Advances for taxes and levies on budget (4400) | 270 | 746201884.00 | 190784767.00 |
Advances to target funds and on insurance (4500) | 280 | 2354787.00 | 6612672.00 |
Receivables due from founders to authorized capital (4600) | 290 | 4432179879.00 | 4918319179.00 |
Receivables due from personnel on other operations (4700) | 300 | 7348019.00 | 7557238.00 |
Other account receivables (4800) | 310 | 219670499.00 | 222733170.00 |
Cash, total (lines 330+340+350+360), including: | 320 | 372138695.00 | 1831788833.00 |
Cash on hand (5000) | 330 | 475463.00 | 416855.00 |
Cash on settlement account (5100) | 340 | 13755711.00 | 9427105.00 |
Cash in foreign currency (5200) | 350 | 28855981.00 | 61194126.00 |
Other cash and cash equivalents (5500, 5800, 5700) | 360 | 329051540.00 | 1760750747.00 |
Short-term investments (5800) | 370 | 34875929.00 | 45593598.00 |
Other current assets (5900) | 380 | 9893747.00 | 22964438.00 |
TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 14355380579.00 | 15973044286.00 |
Total on assets of balance (130+390) | 400 | 55093947378.00 | 62640132692.00 |
LIABILITIES |
I. Sources of own funds |
Authorized capital (8300) | 410 | 2164182733.00 | 2121961761.00 |
Additional paid-in capital (8400) | 420 | | |
Reserve capital (8500) | 430 | 3973768474.00 | 3924520413.00 |
Treasury stock (8600) | 440 | | |
Retained earnings (uncovered loss) (8700) | 450 | 9740552716.00 | 12254138821.00 |
Special-purpose receipts (8800) | 460 | 8503371436.00 | 11449788917.00 |
Reserves for future expenses and payments (8900) | 470 | | |
TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 24381875359.00 | 29750409912.00 |
II. LIABILITIES |
Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | 21832284121.00 | 23896749318.00 |
including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | | |
Out of which: Long term accounts payable | 492 | | |
Long-term accounts due to suppliers and contractors (7000) | 500 | | |
Long-term accounts due to subdivisions (7110) | 510 | | |
Long term accounts due to subsidiaries and associates (7120) | 520 | | |
Long-term deferred income (7210, 7220, 7230) | 530 | | |
Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | | |
Other long-term deferred liabilities (7250, 7290) | 550 | 2079731221.00 | 1709436781.00 |
Advances from buyers and customers (7300) | 560 | | |
Long-term bank loans (7810) | 570 | 14858980247.00 | 15507933579.00 |
Long-term borrowings (7820, 7830, 7840) | 580 | 4893572653.00 | 6679378958.00 |
Other long-term accounts payable (7900) | 590 | | |
Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 8879787898.00 | 8992973462.00 |
including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 2521926807.00 | 3153993021.00 |
Out of which: accounts payable – in arrears | 602 | | |
Due from suppliers and contractors (6000) | 610 | 1596134439.00 | 1536424547.00 |
Due to subdivisions (6110) | 620 | | |
Due to subsidiaries and associates (6120) | 630 | | |
Deferred income (6210, 6220, 6230) | 640 | 1602822.00 | 920375.00 |
Deferred liabilities for taxes and mandatory payments (6240) | 650 | | |
Other deferred liabilities (6250, 6290) | 660 | 5932498.00 | 429101451.00 |
Advances received (6300) | 670 | 124322997.00 | 404303310.00 |
Due to budget (6400) | 680 | 343969713.00 | 600457476.00 |
Due to insurance (6510) | 690 | | |
Due to state target funds (6520) | 700 | 60332458.00 | 33423462.00 |
Due to founders (6600) | 710 | | |
Salaries payable (6700) | 720 | 181457718.00 | 186604549.00 |
Short-term bank loans (6810) | 730 | 4906970931.00 | 4272295400.00 |
Short-term borrowings (6820, 6830, 6840) | 740 | 5495824.00 | 6579830.00 |
Current portion of long-term liabilities (6950) | 750 | 1437859016.00 | 1130083385.00 |
Other accounts payable (6900 except 6950) | 760 | 215709482.00 | 392779677.00 |
Total on section II (lines 490+600) | 770 | 30712072019.00 | 32889722780.00 |
Total on liabilities of balance sheet (lines 480+770) | 780 | 55093947378.00 | 62640132692.00 |