| 5 | Balance sheet |
| Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода |
| ASSETS |
| I. Long-term assets |
| Non-Current Assets: | 000 | | |
| Initial (replacement) value (01,03) | 010 | 35414093.00 | 29367958.00 |
| Depreciation amount (0200) | 011 | 12822012.00 | 13765298.00 |
| Residual (book) value (lines 010-011) | 012 | 22592081.00 | 15602660.00 |
| Intangible assets: | 000 | | |
| Initial value (0400) | 020 | 703635.00 | 703635.00 |
| Depreciation amount (0500) | 021 | 427769.00 | 518593.00 |
| Residual value (carrying amount) (020-021) | 022 | 275866.00 | 185042.00 |
| Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 2228865.00 | 10488886.00 |
| Securities (0610) | 040 | 26675.00 | 26675.00 |
| Investments in subsidiaries (0620) | 050 | | |
| Investments in associated companies (0630) | 060 | | |
| Investments in enterprises with foreign capital (0640) | 070 | | |
| Other long-term investments (0690) | 080 | 2202190.00 | 10462211.00 |
| Equipment for installation (0700) | 090 | | |
| Capital investments (0800) | 100 | 21304.00 | |
| Long-term receivables (0910, 0920, 0930, 0940) | 110 | | |
| Out of which,over due receivables | 111 | | |
| Long-term deferred expenses (0950, 0960, 0990) | 120 | | |
| TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 25118116.00 | 26276588.00 |
| II. CURRENT ASSETS |
| Inventories, total (lines 150+160+170+180), including: | 140 | 2083608.00 | 1905703.00 |
| Inventories in stock (1000,1100,1500,1600) | 150 | 981638.00 | 925719.00 |
| Work in progress (2000, 2100, 2300, 2700) | 160 | 1101970.00 | 979984.00 |
| Finished products (2800) | 170 | | |
| Goods (2900 less 2980) | 180 | | |
| Future expenses (3100) | 190 | 17861.00 | 16328.00 |
| Deferred expenses (3200) | 200 | | |
| Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 13859642.00 | 26553729.00 |
| out of which: receivables in arrears | 211 | 890904.00 | |
| Receivables due from buyers and customers (4000 less 4900) | 220 | 4041823.00 | 19207291.00 |
| Receivables due from subdivisions (4110) | 230 | | |
| Receivables due from subsidiaries and associates (4120) | 240 | 3489676.00 | 4771515.00 |
| Advances to employees (4200) | 250 | 25126.00 | 11034.00 |
| Advances to suppliers and contractors (4300) | 260 | 5744508.00 | 1230503.00 |
| Advances for taxes and levies on budget (4400) | 270 | 140637.00 | 59195.00 |
| Advances to target funds and on insurance (4500) | 280 | 3.00 | 3.00 |
| Receivables due from founders to authorized capital (4600) | 290 | | |
| Receivables due from personnel on other operations (4700) | 300 | | |
| Other account receivables (4800) | 310 | 417869.00 | 1274188.00 |
| Cash, total (lines 330+340+350+360), including: | 320 | 1253883.00 | 111094.00 |
| Cash on hand (5000) | 330 | | |
| Cash on settlement account (5100) | 340 | 375905.00 | 111063.00 |
| Cash in foreign currency (5200) | 350 | 366593.00 | |
| Other cash and cash equivalents (5500, 5800, 5700) | 360 | 511385.00 | 31.00 |
| Short-term investments (5800) | 370 | | |
| Other current assets (5900) | 380 | | |
| TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 17214994.00 | 28586854.00 |
| Total on assets of balance (130+390) | 400 | 42333110.00 | 54863442.00 |
| LIABILITIES |
| I. Sources of own funds |
| Authorized capital (8300) | 410 | 2769697.00 | 2769697.00 |
| Additional paid-in capital (8400) | 420 | 2408.00 | 2408.00 |
| Reserve capital (8500) | 430 | 4742522.00 | 4458569.00 |
| Treasury stock (8600) | 440 | | |
| Retained earnings (uncovered loss) (8700) | 450 | 1976921.00 | 1932798.00 |
| Special-purpose receipts (8800) | 460 | 927143.00 | 1651298.00 |
| Reserves for future expenses and payments (8900) | 470 | | |
| TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 10418691.00 | 10814770.00 |
| II. LIABILITIES |
| Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | 15872909.00 | 13449698.00 |
| including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | | |
| Out of which: Long term accounts payable | 492 | | |
| Long-term accounts due to suppliers and contractors (7000) | 500 | | |
| Long-term accounts due to subdivisions (7110) | 510 | | |
| Long term accounts due to subsidiaries and associates (7120) | 520 | | |
| Long-term deferred income (7210, 7220, 7230) | 530 | | |
| Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | | |
| Other long-term deferred liabilities (7250, 7290) | 550 | | |
| Advances from buyers and customers (7300) | 560 | | |
| Long-term bank loans (7810) | 570 | 15872909.00 | 13449698.00 |
| Long-term borrowings (7820, 7830, 7840) | 580 | | |
| Other long-term accounts payable (7900) | 590 | | |
| Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 16041510.00 | 30598974.00 |
| including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 16041510.00 | 30598974.00 |
| Out of which: accounts payable – in arrears | 602 | | |
| Due from suppliers and contractors (6000) | 610 | 2188491.00 | 15223271.00 |
| Due to subdivisions (6110) | 620 | | |
| Due to subsidiaries and associates (6120) | 630 | 6650497.00 | 5652945.00 |
| Deferred income (6210, 6220, 6230) | 640 | | |
| Deferred liabilities for taxes and mandatory payments (6240) | 650 | | |
| Other deferred liabilities (6250, 6290) | 660 | | |
| Advances received (6300) | 670 | 2293363.00 | 2217800.00 |
| Due to budget (6400) | 680 | 1285446.00 | 1498549.00 |
| Due to insurance (6510) | 690 | | |
| Due to state target funds (6520) | 700 | 461027.00 | 411182.00 |
| Due to founders (6600) | 710 | 250558.00 | 1091922.00 |
| Salaries payable (6700) | 720 | 1091922.00 | 4121534.00 |
| Short-term bank loans (6810) | 730 | | |
| Short-term borrowings (6820, 6830, 6840) | 740 | | |
| Current portion of long-term liabilities (6950) | 750 | | |
| Other accounts payable (6900 except 6950) | 760 | 93020.00 | 381771.00 |
| Total on section II (lines 490+600) | 770 | 31914419.00 | 44048672.00 |
| Total on liabilities of balance sheet (lines 480+770) | 780 | 42333110.00 | 54863442.00 |