5 | Balance sheet |
Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода |
ASSETS |
I. Long-term assets |
Non-Current Assets: | 000 | | |
Initial (replacement) value (01,03) | 010 | 4833602718.36 | 5190259332.77 |
Depreciation amount (0200) | 011 | 4144149705.65 | 4284848537.74 |
Residual (book) value (lines 010-011) | 012 | 689453012.71 | 905410795.03 |
Intangible assets: | 000 | | |
Initial value (0400) | 020 | 124739915.18 | 125752856.52 |
Depreciation amount (0500) | 021 | 61304174.85 | 66370329.95 |
Residual value (carrying amount) (020-021) | 022 | 63435740.33 | 59382526.57 |
Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 2547476113.51 | 2324632067.13 |
Securities (0610) | 040 | 42044626.30 | 42044626.30 |
Investments in subsidiaries (0620) | 050 | | |
Investments in associated companies (0630) | 060 | 393633964.39 | 393918964.39 |
Investments in enterprises with foreign capital (0640) | 070 | | |
Other long-term investments (0690) | 080 | 2111797522.82 | 1888668476.43 |
Equipment for installation (0700) | 090 | 361192279.72 | 158203480.09 |
Capital investments (0800) | 100 | 1486490632.37 | 2130336550.70 |
Long-term receivables (0910, 0920, 0930, 0940) | 110 | 129099653.65 | 233574855.82 |
Out of which,over due receivables | 111 | | |
Long-term deferred expenses (0950, 0960, 0990) | 120 | 881764255.13 | 1068071526.71 |
TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 6158911687.46 | 6879611802.08 |
II. CURRENT ASSETS |
Inventories, total (lines 150+160+170+180), including: | 140 | 7310066122.55 | 7326541022.28 |
Inventories in stock (1000,1100,1500,1600) | 150 | 4553168959.34 | 5095136459.04 |
Work in progress (2000, 2100, 2300, 2700) | 160 | 984774092.40 | 892596038.61 |
Finished products (2800) | 170 | 1293366084.22 | 776249268.60 |
Goods (2900 less 2980) | 180 | 478756986.58 | 562559256.01 |
Future expenses (3100) | 190 | 9375246.45 | 57916057.33 |
Deferred expenses (3200) | 200 | 107588.31 | 7371620.26 |
Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 5912248610.54 | 7941412363.00 |
out of which: receivables in arrears | 211 | 41448748.57 | 41971289.93 |
Receivables due from buyers and customers (4000 less 4900) | 220 | 1574209544.84 | 1126025836.80 |
Receivables due from subdivisions (4110) | 230 | 7175560516.99 | 11727184782.62 |
Receivables due from subsidiaries and associates (4120) | 240 | 57690941.79 | 1654651.73 |
Advances to employees (4200) | 250 | 2732194.64 | 3472555.93 |
Advances to suppliers and contractors (4300) | 260 | 3002764627.18 | 4658257820.18 |
Advances for taxes and levies on budget (4400) | 270 | 615336407.17 | 772859132.73 |
Advances to target funds and on insurance (4500) | 280 | 9513.82 | 4458.05 |
Receivables due from founders to authorized capital (4600) | 290 | | |
Receivables due from personnel on other operations (4700) | 300 | 10046517.22 | 9974593.15 |
Other account receivables (4800) | 310 | 649458863.86 | 1369163314.40 |
Cash, total (lines 330+340+350+360), including: | 320 | 2195242695.46 | 2294386444.82 |
Cash on hand (5000) | 330 | | |
Cash on settlement account (5100) | 340 | 371051571.44 | 440905566.06 |
Cash in foreign currency (5200) | 350 | 1025411640.51 | 244263836.76 |
Other cash and cash equivalents (5500, 5800, 5700) | 360 | 798779483.51 | 1609217042.00 |
Short-term investments (5800) | 370 | 1662868381.54 | 838606289.84 |
Other current assets (5900) | 380 | 7866632.10 | 9973914.62 |
TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 17097775276.98 | 18476207712.17 |
Total on assets of balance (130+390) | 400 | 23256686964.44 | 25355819514.25 |
LIABILITIES |
I. Sources of own funds |
Authorized capital (8300) | 410 | 344000017.20 | 1344000017.20 |
Additional paid-in capital (8400) | 420 | 543333.44 | 543333.44 |
Reserve capital (8500) | 430 | 1011475470.30 | 1011972161.00 |
Treasury stock (8600) | 440 | | |
Retained earnings (uncovered loss) (8700) | 450 | 3560470376.30 | 4085310703.69 |
Special-purpose receipts (8800) | 460 | 11059475.11 | 11059475.11 |
Reserves for future expenses and payments (8900) | 470 | 10520329.23 | 16545783.24 |
TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 4938069001.60 | 6469431473.69 |
II. LIABILITIES |
Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | 3251368230.01 | 3258134577.37 |
including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | | |
Out of which: Long term accounts payable | 492 | | |
Long-term accounts due to suppliers and contractors (7000) | 500 | | |
Long-term accounts due to subdivisions (7110) | 510 | | |
Long term accounts due to subsidiaries and associates (7120) | 520 | | |
Long-term deferred income (7210, 7220, 7230) | 530 | 70230.01 | 59577.37 |
Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | | |
Other long-term deferred liabilities (7250, 7290) | 550 | | |
Advances from buyers and customers (7300) | 560 | | |
Long-term bank loans (7810) | 570 | | |
Long-term borrowings (7820, 7830, 7840) | 580 | 3251298000.00 | 3258075000.00 |
Other long-term accounts payable (7900) | 590 | | |
Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 15067249732.82 | 15628253463.18 |
including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 14596644282.44 | 15618713669.67 |
Out of which: accounts payable – in arrears | 602 | | |
Due from suppliers and contractors (6000) | 610 | 3673544200.34 | 5487160962.44 |
Due to subdivisions (6110) | 620 | 7175560517.00 | 11727184782.63 |
Due to subsidiaries and associates (6120) | 630 | | |
Deferred income (6210, 6220, 6230) | 640 | 21305.28 | 21305.28 |
Deferred liabilities for taxes and mandatory payments (6240) | 650 | | |
Other deferred liabilities (6250, 6290) | 660 | | |
Advances received (6300) | 670 | 9822445411.40 | 8761479856.76 |
Due to budget (6400) | 680 | 198681211.38 | 224864867.08 |
Due to insurance (6510) | 690 | | |
Due to state target funds (6520) | 700 | 471869288.58 | 694065905.60 |
Due to founders (6600) | 710 | 91500000.00 | 41520002.45 |
Salaries payable (6700) | 720 | 46899746.79 | 46380950.83 |
Short-term bank loans (6810) | 730 | | |
Short-term borrowings (6820, 6830, 6840) | 740 | 457764096.22 | 9518488.22 |
Current portion of long-term liabilities (6950) | 750 | 12820048.86 | |
Other accounts payable (6900 except 6950) | 760 | 291704423.94 | 363241124.49 |
Total on section II (lines 490+600) | 770 | 18318617962.84 | 18886388040.56 |
Total on liabilities of balance sheet (lines 480+770) | 780 | 23256686964.44 | 25355819514.25 |