+998 71 203-00-50
Uzbekistan, Tashkent. Istiklal str. 29, 100017
ГОДОВОЙ ОТЧЕТ ЭМИТЕНТА ПО ИТОГАМ 2021 ГОДА
Дата раскрытия: 14.06.2022
Дата опубликования модератором*: 14.06.2022
| The body of the issuer who took the decision | Акциядорлар умумий йигилиши |
| Дата утверждения отчета | 09.06.2022 |
| 1 | NAME OF THE ISSUER: | ||
| Full | "Muborak issiqlik elektr markazi" aksiyadorlik jamiyati | ||
| Short: | "Muborak IEM" AJ | ||
| Name of stock exchange ticker: | No | ||
| 2 | CORPORATE NEWS | ||
| Location: | Кашкадарьинская область, Города районного подчинения Мубарекского района, Промышленная зона | ||
| Postal address: | Кашкадарьинская область, Города районного подчинения Мубарекского района, Промышленная зона | ||
| E-mail address: | ges32@uzbekenergo.uz | ||
| Official Website: | www.muborakiem.uz | ||
| 3 | БАНКОВСКИЕ РЕКВИЗИТЫ | ||
| Наименование обслуживающего банка: | "Узсаноат курилиш банк" Муборак Ф | ||
| Current account: | 20210000900530256001 | ||
| MFI: | 186 | ||
| 4 | РЕГИСТРАЦИОННЫЕ И ИДЕНТИФИКАЦИОННЫЕ НОМЕРА | ||
| присвоенные регистрирующим органом: | 289 | ||
| присвоенные органом государственной налоговой службы (ИНН): | 200698044 | ||
| присвоенные органами государственной статистики | |||
| КФС: | 144 | ||
| ОКПО: | 5813239 | ||
| ОКОНХ: | 11180 | ||
| СОАТО: | 1710234 | ||
| Международные стандарты финансовой отчётности (МСФО) | Скачать отчет |
| 5 | Показатели финансово-экономического состояния эмитента | |
| Profitability of the authorized capital, coefficient | 0,03 | |
| Coverage of total solvency, coefficient | 1,03 | |
| Ratio of absolute liquidity, coefficient | 0,03 | |
| Ratio of own and attracted funds, coefficient | 1,18 | |
| Коэффициент обновления основных фондов | 0,49 | |
| The ratio of the issuer's own and borrowed funds: | 0,84 | |
| 6 | Объем начисленных доходов по ценным бумагам в отчетном году | |
| On ordinary stocks (in soums per stock) | 0 | |
| On ordinary stocks (in percentage to the face value of one stock) | 0 | |
| On priviliged shares (in soums per stock:) | 97,12 | |
| On priviliged shares (in percentage to the face value of one stock) | 25 | |
| On other securities (in soums per share) | 0 | |
| On other securities (in percentage to the face value of one share) | 0 | |
| 7 | Имеющаяся задолженность по выплате доходов по ценным бумагам | |
| On ordinary stocks (according to the results of the reporting period (in soums)) | 0 | |
| On ordinary stocks (according to the results of previous periods (in soums)) | 0 | |
| On priviliged shares (according to the results of the reporting period (in soums)) | 97,12 | |
| On priviliged shares (according to the results of previous periods (in soums)) | 194,24 | |
| On other securities (according to the results of the reporting period (in soums)) | 0 | |
| On other securities (according to the results of the previous period (in soums)) | 0 | |
| 8 | Изменения в составе наблюдательного совета, ревизионной комиссии или исполнительного органа | |||||
| дата принятия решения | дата вступления к обязанностям | Ф.И.О. | Должность | Орган эмитента, принявший решение | Избран (назначен) / выведен из состава (уволен, истечение срока полномочий) | |
| 09 июн 2022 йил | 09 июн 2022 йил | Камолиддинов Музаффар Сабирович | Энергетика вазирлиги булим бошлиги | Акциядорлар умумий йигилиши | выведен из состава (уволен) | |
| 09 июн 2022 йил | 09 июн 2022 йил | Салимёров Ғолиб Суръатович | "ИЭС"АЖ ИЧББ бошкарма бошлиги | Акциядорлар умумий йигилиши | выведен из состава (уволен) | |
| 09 июн 2022 йил | 09 июн 2022 йил | Жалолов Ойбек Гайратович | "ИЭС"АЖ булим бошлиги | Акциядорлар умумий йигилиши | Избран (назначен) | |
| 09 июн 2022 йил | 09 июн 2022 йил | Бекмухаммедов Мухаммаджон Рузимуродович | "ИЭС"АЖ булим бошлиги | Акциядорлар умумий йигилиши | Избран (назначен) | |
| 10 | Information on the important facts for the year | |||
| Наименование существенного факта | № существенного факта | Дата наступления существенного факта | Дата публикации существенного факта | |
| Акциядорлар умумий йиғилиши қарори | 6 | 16.02.2021 | 16.02.2021 | |
| Кузатув кенгаши аъзоларининг таркибидаги ўзгаришлар | 8 | 16.02.2021 | 16.02.2021 | |
| Акциядорларга дивиденд маблағи ҳисобланиши | 32 | 28.05.2021 | 04.06.2021 | |
| Тафтиш комиссияси аъзоларининг таркибидаги ўзгаришлар | 8 | 28.05.2021 | 04.06.2021 | |
| Ижроия орган аъзоларининг таркибидаги ўзгаришлар | 8 | 28.07.2021 | 30.07.2021 | |
| Аффилланган шахслар рўйхати | 36 | 09.08.2021 | 09.08.2021 | |
| 11 | Balance sheet | |||
| Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода | |
| ASSETS | ||||
| I. Long-term assets | ||||
| Non-Current Assets: | 000 | |||
| Initial (replacement) value (01,03) | 010 | 70708630.00 | 90286608.00 | |
| Depreciation amount (0200) | 011 | 41567186.00 | 44801138.00 | |
| Residual (book) value (lines 010-011) | 012 | 29141444.00 | 45485470.00 | |
| Intangible assets: | 000 | |||
| Initial value (0400) | 020 | |||
| Depreciation amount (0500) | 021 | |||
| Residual value (carrying amount) (020-021) | 022 | |||
| Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 2420996.00 | 1685396.00 | |
| Securities (0610) | 040 | 2420996.00 | 1685396.00 | |
| Investments in subsidiaries (0620) | 050 | |||
| Investments in associated companies (0630) | 060 | |||
| Investments in enterprises with foreign capital (0640) | 070 | |||
| Other long-term investments (0690) | 080 | |||
| Equipment for installation (0700) | 090 | |||
| Capital investments (0800) | 100 | 8357986.00 | 552293.00 | |
| Long-term receivables (0910, 0920, 0930, 0940) | 110 | |||
| Out of which,over due receivables | 111 | |||
| Long-term deferred expenses (0950, 0960, 0990) | 120 | |||
| TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 39920426.00 | 47723159.00 | |
| II. CURRENT ASSETS | ||||
| Inventories, total (lines 150+160+170+180), including: | 140 | 21004716.00 | 20566014.00 | |
| Inventories in stock (1000,1100,1500,1600) | 150 | 21004716.00 | 20566014.00 | |
| Work in progress (2000, 2100, 2300, 2700) | 160 | |||
| Finished products (2800) | 170 | |||
| Goods (2900 less 2980) | 180 | |||
| Future expenses (3100) | 190 | 1872.00 | ||
| Deferred expenses (3200) | 200 | |||
| Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 33502161.00 | 38591708.00 | |
| out of which: receivables in arrears | 211 | |||
| Receivables due from buyers and customers (4000 less 4900) | 220 | 33356350.00 | 38174801.00 | |
| Receivables due from subdivisions (4110) | 230 | |||
| Receivables due from subsidiaries and associates (4120) | 240 | |||
| Advances to employees (4200) | 250 | |||
| Advances to suppliers and contractors (4300) | 260 | 303042.00 | ||
| Advances for taxes and levies on budget (4400) | 270 | 1645.00 | ||
| Advances to target funds and on insurance (4500) | 280 | |||
| Receivables due from founders to authorized capital (4600) | 290 | |||
| Receivables due from personnel on other operations (4700) | 300 | 108205.00 | ||
| Other account receivables (4800) | 310 | 144166.00 | 5660.00 | |
| Cash, total (lines 330+340+350+360), including: | 320 | 3951615.00 | 2092641.00 | |
| Cash on hand (5000) | 330 | |||
| Cash on settlement account (5100) | 340 | 2926244.00 | 86876.00 | |
| Cash in foreign currency (5200) | 350 | 5573.00 | 5765.00 | |
| Other cash and cash equivalents (5500, 5800, 5700) | 360 | 1019798.00 | 2000000.00 | |
| Short-term investments (5800) | 370 | |||
| Other current assets (5900) | 380 | |||
| TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 58460364.00 | 61250363.00 | |
| Total on assets of balance (130+390) | 400 | 98380790.00 | 108973522.00 | |
| LIABILITIES | ||||
| I. Sources of own funds | ||||
| Authorized capital (8300) | 410 | 27082570.00 | 27082570.00 | |
| Additional paid-in capital (8400) | 420 | |||
| Reserve capital (8500) | 430 | 21068532.00 | 21063402.00 | |
| Treasury stock (8600) | 440 | |||
| Retained earnings (uncovered loss) (8700) | 450 | 10632626.00 | 1721255.00 | |
| Special-purpose receipts (8800) | 460 | |||
| Reserves for future expenses and payments (8900) | 470 | |||
| TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 58783728.00 | 49867227.00 | |
| II. LIABILITIES | ||||
| Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | |||
| including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | |||
| Out of which: Long term accounts payable | 492 | |||
| Long-term accounts due to suppliers and contractors (7000) | 500 | |||
| Long-term accounts due to subdivisions (7110) | 510 | |||
| Long term accounts due to subsidiaries and associates (7120) | 520 | |||
| Long-term deferred income (7210, 7220, 7230) | 530 | |||
| Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | |||
| Other long-term deferred liabilities (7250, 7290) | 550 | |||
| Advances from buyers and customers (7300) | 560 | |||
| Long-term bank loans (7810) | 570 | |||
| Long-term borrowings (7820, 7830, 7840) | 580 | |||
| Other long-term accounts payable (7900) | 590 | |||
| Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 39597062.00 | 59106295.00 | |
| including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 39597062.00 | 59106295.00 | |
| Out of which: accounts payable – in arrears | 602 | |||
| Due from suppliers and contractors (6000) | 610 | 36698896.00 | 18557746.00 | |
| Due to subdivisions (6110) | 620 | |||
| Due to subsidiaries and associates (6120) | 630 | 799038.00 | 2133591.00 | |
| Deferred income (6210, 6220, 6230) | 640 | |||
| Deferred liabilities for taxes and mandatory payments (6240) | 650 | |||
| Other deferred liabilities (6250, 6290) | 660 | |||
| Advances received (6300) | 670 | 29128657.00 | ||
| Due to budget (6400) | 680 | 691798.00 | 1309697.00 | |
| Due to insurance (6510) | 690 | |||
| Due to state target funds (6520) | 700 | 247360.00 | 857031.00 | |
| Due to founders (6600) | 710 | 12245.00 | 4925416.00 | |
| Salaries payable (6700) | 720 | 1147725.00 | 2127927.00 | |
| Short-term bank loans (6810) | 730 | |||
| Short-term borrowings (6820, 6830, 6840) | 740 | |||
| Current portion of long-term liabilities (6950) | 750 | |||
| Other accounts payable (6900 except 6950) | 760 | 66230.00 | ||
| Total on section II (lines 490+600) | 770 | 39597062.00 | 59106295.00 | |
| Total on liabilities of balance sheet (lines 480+770) | 780 | 98380790.00 | 108973522.00 | |
| 12 | Report on financial results | |||||
| Наименование показателя | Код стр. | За соответствующий период прошлого года | За отчетный период | |||
| доходы (прибыль) | расходы (убытки) | доходы (прибыль) | расходы (убытки) | |||
| Net revenue from sales of products (goods, works and services) | 010 | 190474993.00 | 192434067.00 | |||
| Cost of goods sold (goods, works and services) | 020 | 165880239.00 | 182891385.00 | |||
| Gross profit (loss) from sales of production (goods, works and services) (lines 010-020) | 030 | 24594754.00 | 9542682.00 | |||
| Period expenditures, total (lines 050+060+070+080), including: | 040 | 11611762.00 | 16041477.00 | |||
| Costs to Sell | 050 | 1700270.00 | ||||
| Administrative expenses | 060 | 2148926.00 | 2731061.00 | |||
| Other operating expenses | 070 | 9462836.00 | 11610146.00 | |||
| Expenses of the reporting period excluded from the tax base in the future | 080 | |||||
| Other income from operating activities | 090 | 100992.00 | 2172518.00 | |||
| Income (loss) from main activity (lines 0З0-040+090) | 100 | 13083984.00 | 4326277.00 | |||
| Earnings from financial activities, total (lines 120+130+140+150+160), including: | 110 | 62071.00 | 5736344.00 | |||
| Dividend income | 120 | 61560.00 | 49719.00 | |||
| Interest income | 130 | |||||
| Income from long-term lease | 140 | |||||
| Income from foreign exchange rate differences | 150 | 511.00 | 192.00 | |||
| Other income from financing activities | 160 | 5686433.00 | ||||
| Expenses from financial operations (lines 180+190+200+210), including: | 170 | |||||
| Expenses in the form of interest | 180 | |||||
| Expenses in the form of interest on long-term lease | 190 | |||||
| Loss from foreign exchange rate differences | 200 | |||||
| Other expenses from financial operations | 210 | |||||
| Income (loss) from general operations (lines 100+110-170) | 220 | 13146055.00 | 1410067.00 | |||
| Extraordinary profits and losses | 230 | |||||
| Profit (loss) before income tax (lines 220+/-230) | 240 | 13146055.00 | 1410067.00 | |||
| Income tax | 250 | 2455405.00 | 596735.00 | |||
| Other taxes and fees on profits | 260 | |||||
| Net profit (loss) of the reporting period (lines 240-250-260) | 270 | 10690650.00 | 813332.00 | |||
| 13 | Information on audit report | |||||||
| Наименование аудиторской организации | Дата выдачи лицензии | Номер лицензии | Вид заключения | Дата выдачи аудиторского заключения | Номер аудиторского заключения | Ф.И.О. аудитора (аудиторов), проводившего проверку | Копия аудиторского заключения | |
| "BALANS INFORM AUDIT"мчж | 2018-02-08 | 16 | Аудиторлик хулосаси | 2022-04-21 | 1 | Салимов А.З. | Загрузить | |
| 16 | Список аффилированных лиц (по состоянию на конец отчетного года) | |||
| Ф.И.О. или полное наименование | Местонахождение (местожительство) (государство, область, город, район) | Основание, по которому они признаются аффилированными лицами | Дата (наступления основания (-ий) | |
| Жураев Баходир Ибрагимович | Тошкент шаҳри | Кузатув кенгаши аъзоси | 2022-05-28 | |
| Салимёров Голиб Суръатович | Тошкент шаҳри | Кузатув кенгаши аъзоси | 2022-05-28 | |
| Камолиддинов Музаффар | Тошкент шаҳри | Кузатув кенгаши аъзоси | 2022-05-28 | |
| Сабиров Музаффар | Тошкент шаҳри | Кузатув кенгаши аъзоси | 2022-05-28 | |
| Мирзаев Акмал | Тошкент шаҳри | Кузатув кенгаши аъзоси | 2022-05-28 | |
Issuer is responsibe for the accuracy and completeness of information published on the portal by him
Number of issuers by year
Top 4 essential facts type
General Statistics
| JSC | LLC | |
|---|---|---|
| Total issuers | ||
| Total disclosures | ||
| Essential facts | ||
| Prospectuses | ||
| Quarterly reports | ||
| Annual reports | ||
| Charters |
Moderator phone number:
Moderator email:
Technical support email:
Technical support: