5 | Balance sheet |
Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода |
ASSETS |
I. Long-term assets |
Non-Current Assets: | 000 | | |
Initial (replacement) value (01,03) | 010 | 184035785.43 | 184650291.46 |
Depreciation amount (0200) | 011 | 31703749.76 | 35573287.52 |
Residual (book) value (lines 010-011) | 012 | 152332035.67 | 149077003.94 |
Intangible assets: | 000 | | |
Initial value (0400) | 020 | 511.21 | 68203.10 |
Depreciation amount (0500) | 021 | 511.21 | 624.03 |
Residual value (carrying amount) (020-021) | 022 | | 67579.07 |
Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 3132436690.51 | 3568716957.05 |
Securities (0610) | 040 | 1106843150.21 | 265240765.00 |
Investments in subsidiaries (0620) | 050 | 392908615.42 | 1544078725.62 |
Investments in associated companies (0630) | 060 | 254257774.25 | 252694956.15 |
Investments in enterprises with foreign capital (0640) | 070 | 248443640.86 | 225013440.82 |
Other long-term investments (0690) | 080 | 1129983509.77 | 1281689069.46 |
Equipment for installation (0700) | 090 | | 10923118.60 |
Capital investments (0800) | 100 | 2062902.02 | 2063348.02 |
Long-term receivables (0910, 0920, 0930, 0940) | 110 | 385075398.38 | 400560900.39 |
Out of which,over due receivables | 111 | | |
Long-term deferred expenses (0950, 0960, 0990) | 120 | | |
TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 3671907026.58 | 4131408907.07 |
II. CURRENT ASSETS |
Inventories, total (lines 150+160+170+180), including: | 140 | 87612.17 | 102764.59 |
Inventories in stock (1000,1100,1500,1600) | 150 | 87612.17 | 102764.59 |
Work in progress (2000, 2100, 2300, 2700) | 160 | | |
Finished products (2800) | 170 | | |
Goods (2900 less 2980) | 180 | | |
Future expenses (3100) | 190 | 105801.05 | 40647.20 |
Deferred expenses (3200) | 200 | 10927743.84 | 35659680.02 |
Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 859918848.82 | 525076286.24 |
out of which: receivables in arrears | 211 | | |
Receivables due from buyers and customers (4000 less 4900) | 220 | | |
Receivables due from subdivisions (4110) | 230 | | |
Receivables due from subsidiaries and associates (4120) | 240 | 33584195.68 | 20282548.86 |
Advances to employees (4200) | 250 | 76150.87 | 62737.08 |
Advances to suppliers and contractors (4300) | 260 | 112737059.12 | 143787366.23 |
Advances for taxes and levies on budget (4400) | 270 | 239583.54 | 6732871.66 |
Advances to target funds and on insurance (4500) | 280 | 239583.54 | 8284.51 |
Receivables due from founders to authorized capital (4600) | 290 | 32553574.19 | |
Receivables due from personnel on other operations (4700) | 300 | 232862.70 | 92023.51 |
Other account receivables (4800) | 310 | 680482009.62 | 354110454.39 |
Cash, total (lines 330+340+350+360), including: | 320 | 138872700.35 | 136229336.74 |
Cash on hand (5000) | 330 | | |
Cash on settlement account (5100) | 340 | 69570.03 | 28104.01 |
Cash in foreign currency (5200) | 350 | 182384.01 | 80581.24 |
Other cash and cash equivalents (5500, 5800, 5700) | 360 | 138620746.31 | 136120651.49 |
Short-term investments (5800) | 370 | 120223919.81 | 105867604.64 |
Other current assets (5900) | 380 | | |
TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 1130136626.04 | 802976319.43 |
Total on assets of balance (130+390) | 400 | 4802043652.62 | 4934385226.50 |
LIABILITIES |
I. Sources of own funds |
Authorized capital (8300) | 410 | 1552601924.25 | 1520048350.06 |
Additional paid-in capital (8400) | 420 | | |
Reserve capital (8500) | 430 | 350329532.94 | 358730443.96 |
Treasury stock (8600) | 440 | | |
Retained earnings (uncovered loss) (8700) | 450 | 545347313.95 | 535962172.77 |
Special-purpose receipts (8800) | 460 | 2078009126.84 | 2117234110.16 |
Reserves for future expenses and payments (8900) | 470 | | |
TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 4526287897.98 | 4531975076.95 |
II. LIABILITIES |
Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | 182091927.38 | 184365184.93 |
including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | | |
Out of which: Long term accounts payable | 492 | | |
Long-term accounts due to suppliers and contractors (7000) | 500 | | |
Long-term accounts due to subdivisions (7110) | 510 | | |
Long term accounts due to subsidiaries and associates (7120) | 520 | | |
Long-term deferred income (7210, 7220, 7230) | 530 | 47478745.99 | 47478745.99 |
Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | | |
Other long-term deferred liabilities (7250, 7290) | 550 | | |
Advances from buyers and customers (7300) | 560 | | |
Long-term bank loans (7810) | 570 | 84613181.39 | 86886438.94 |
Long-term borrowings (7820, 7830, 7840) | 580 | 50000000.00 | 50000000.00 |
Other long-term accounts payable (7900) | 590 | | |
Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 93663827.26 | 218044964.62 |
including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 7901733.90 | 154608261.01 |
Out of which: accounts payable – in arrears | 602 | | |
Due from suppliers and contractors (6000) | 610 | 3240.00 | 115768.40 |
Due to subdivisions (6110) | 620 | | |
Due to subsidiaries and associates (6120) | 630 | 48812.54 | 3082194.96 |
Deferred income (6210, 6220, 6230) | 640 | 3046321.36 | 1541779.14 |
Deferred liabilities for taxes and mandatory payments (6240) | 650 | | |
Other deferred liabilities (6250, 6290) | 660 | | |
Advances received (6300) | 670 | 7083.12 | 214723.88 |
Due to budget (6400) | 680 | 1340286.76 | 13164084.94 |
Due to insurance (6510) | 690 | | |
Due to state target funds (6520) | 700 | 3168.66 | 1801.62 |
Due to founders (6600) | 710 | | 128443399.64 |
Salaries payable (6700) | 720 | 906391.33 | 653359.21 |
Short-term bank loans (6810) | 730 | | |
Short-term borrowings (6820, 6830, 6840) | 740 | | |
Current portion of long-term liabilities (6950) | 750 | 82715772.00 | 61894924.47 |
Other accounts payable (6900 except 6950) | 760 | 5592751.49 | 8932928.36 |
Total on section II (lines 490+600) | 770 | 275755754.64 | 402410149.55 |
Total on liabilities of balance sheet (lines 480+770) | 780 | 4802043652.62 | 4934385226.50 |