| 5 | Balance sheet |
| Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода |
| ASSETS |
| I. Long-term assets |
| Non-Current Assets: | 000 | | |
| Initial (replacement) value (01,03) | 010 | 6436698.00 | 25442487.00 |
| Depreciation amount (0200) | 011 | 2350454.00 | 3668559.00 |
| Residual (book) value (lines 010-011) | 012 | 4086244.00 | 21773928.00 |
| Intangible assets: | 000 | | |
| Initial value (0400) | 020 | | 531672.00 |
| Depreciation amount (0500) | 021 | | 138896.00 |
| Residual value (carrying amount) (020-021) | 022 | | 392776.00 |
| Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 86377.00 | 86377.00 |
| Securities (0610) | 040 | 24187.00 | 24187.00 |
| Investments in subsidiaries (0620) | 050 | | |
| Investments in associated companies (0630) | 060 | | |
| Investments in enterprises with foreign capital (0640) | 070 | | |
| Other long-term investments (0690) | 080 | 62190.00 | 62190.00 |
| Equipment for installation (0700) | 090 | | |
| Capital investments (0800) | 100 | | |
| Long-term receivables (0910, 0920, 0930, 0940) | 110 | | |
| Out of which,over due receivables | 111 | | |
| Long-term deferred expenses (0950, 0960, 0990) | 120 | | |
| TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 4172621.00 | 22253081.00 |
| II. CURRENT ASSETS |
| Inventories, total (lines 150+160+170+180), including: | 140 | 6162349.00 | 1595896.00 |
| Inventories in stock (1000,1100,1500,1600) | 150 | 189827.00 | 1595896.00 |
| Work in progress (2000, 2100, 2300, 2700) | 160 | 5972522.00 | |
| Finished products (2800) | 170 | | |
| Goods (2900 less 2980) | 180 | | |
| Future expenses (3100) | 190 | 3118.00 | 5462.00 |
| Deferred expenses (3200) | 200 | | |
| Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 13454389.00 | 9275304.00 |
| out of which: receivables in arrears | 211 | | |
| Receivables due from buyers and customers (4000 less 4900) | 220 | 1192918.00 | 2422757.00 |
| Receivables due from subdivisions (4110) | 230 | | |
| Receivables due from subsidiaries and associates (4120) | 240 | 7557066.00 | 1885435.00 |
| Advances to employees (4200) | 250 | 12922.00 | 14747.00 |
| Advances to suppliers and contractors (4300) | 260 | 1666321.00 | 4618441.00 |
| Advances for taxes and levies on budget (4400) | 270 | 2782209.00 | 129158.00 |
| Advances to target funds and on insurance (4500) | 280 | 75571.00 | 3704.00 |
| Receivables due from founders to authorized capital (4600) | 290 | | |
| Receivables due from personnel on other operations (4700) | 300 | 1140.00 | |
| Other account receivables (4800) | 310 | 166242.00 | 201062.00 |
| Cash, total (lines 330+340+350+360), including: | 320 | 7940090.00 | 85214.00 |
| Cash on hand (5000) | 330 | | |
| Cash on settlement account (5100) | 340 | 4659626.00 | 750.00 |
| Cash in foreign currency (5200) | 350 | 17543.00 | 9766.00 |
| Other cash and cash equivalents (5500, 5800, 5700) | 360 | 3262921.00 | 74698.00 |
| Short-term investments (5800) | 370 | | |
| Other current assets (5900) | 380 | | |
| TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 27559946.00 | 10961876.00 |
| Total on assets of balance (130+390) | 400 | 31732567.00 | 33214957.00 |
| LIABILITIES |
| I. Sources of own funds |
| Authorized capital (8300) | 410 | 1384849.00 | 1384849.00 |
| Additional paid-in capital (8400) | 420 | 2408.00 | 2408.00 |
| Reserve capital (8500) | 430 | 724948.00 | 724948.00 |
| Treasury stock (8600) | 440 | | |
| Retained earnings (uncovered loss) (8700) | 450 | 2901884.00 | 3927199.00 |
| Special-purpose receipts (8800) | 460 | 485378.00 | 460378.00 |
| Reserves for future expenses and payments (8900) | 470 | | |
| TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 5499467.00 | 6499782.00 |
| II. LIABILITIES |
| Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | 3131253.00 | 13652607.00 |
| including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | | |
| Out of which: Long term accounts payable | 492 | | |
| Long-term accounts due to suppliers and contractors (7000) | 500 | | |
| Long-term accounts due to subdivisions (7110) | 510 | | |
| Long term accounts due to subsidiaries and associates (7120) | 520 | | |
| Long-term deferred income (7210, 7220, 7230) | 530 | | |
| Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | | |
| Other long-term deferred liabilities (7250, 7290) | 550 | | |
| Advances from buyers and customers (7300) | 560 | | |
| Long-term bank loans (7810) | 570 | 3131253.00 | 13652607.00 |
| Long-term borrowings (7820, 7830, 7840) | 580 | | |
| Other long-term accounts payable (7900) | 590 | | |
| Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 23101847.00 | 13062568.00 |
| including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 23101847.00 | 13062568.00 |
| Out of which: accounts payable – in arrears | 602 | | |
| Due from suppliers and contractors (6000) | 610 | 4007001.00 | 5736111.00 |
| Due to subdivisions (6110) | 620 | | |
| Due to subsidiaries and associates (6120) | 630 | 15552033.00 | 2855132.00 |
| Deferred income (6210, 6220, 6230) | 640 | | |
| Deferred liabilities for taxes and mandatory payments (6240) | 650 | | |
| Other deferred liabilities (6250, 6290) | 660 | | |
| Advances received (6300) | 670 | 1362984.00 | 713505.00 |
| Due to budget (6400) | 680 | 826584.00 | 797469.00 |
| Due to insurance (6510) | 690 | | |
| Due to state target funds (6520) | 700 | 71309.00 | 495564.00 |
| Due to founders (6600) | 710 | 136182.00 | 769989.00 |
| Salaries payable (6700) | 720 | 1107349.00 | 1529269.00 |
| Short-term bank loans (6810) | 730 | | |
| Short-term borrowings (6820, 6830, 6840) | 740 | | |
| Current portion of long-term liabilities (6950) | 750 | | |
| Other accounts payable (6900 except 6950) | 760 | 38405.00 | 165529.00 |
| Total on section II (lines 490+600) | 770 | 26233100.00 | 26715175.00 |
| Total on liabilities of balance sheet (lines 480+770) | 780 | 31732567.00 | 33214957.00 |