+998 71 203-00-50
Uzbekistan, Tashkent. Istiklal str. 29, 100017
ГОДОВОЙ ОТЧЕТ ЭМИТЕНТА ПО ИТОГАМ 2020 ГОДА
Дата раскрытия: 14.12.2020
Дата опубликования модератором*: 14.12.2020
| The body of the issuer who took the decision | ОСА |
| Дата утверждения отчета | 30.09.2020 |
| 1 | NAME OF THE ISSUER: | ||
| Full | "O'zmetallsavdo" aksiyadorlik jamiyati | ||
| Short: | "O'zmetallsavdo" АJ | ||
| Name of stock exchange ticker: | No | ||
| 2 | CORPORATE NEWS | ||
| Location: | г. Ташкент, Алмазарский район, ул.Уста-Ширин,136 | ||
| Postal address: | 100057,г. Ташкент, Алмазарский район, ул.Уста-Ширин,136 | ||
| E-mail address: | uzmetalsavdo@uzmetall.uz | ||
| Official Website: | www.uzmetallsavdo.uz | ||
| 3 | БАНКОВСКИЕ РЕКВИЗИТЫ | ||
| Наименование обслуживающего банка: | ЧАБ "Трастбанк"Яккасарайский ф-л | ||
| Current account: | 20208000200123829001 | ||
| MFI: | 01098 | ||
| 4 | РЕГИСТРАЦИОННЫЕ И ИДЕНТИФИКАЦИОННЫЕ НОМЕРА | ||
| присвоенные регистрирующим органом: | |||
| присвоенные органом государственной налоговой службы (ИНН): | 200846089 | ||
| присвоенные органами государственной статистики | |||
| КФС: | 144 | ||
| ОКПО: | 1888648 | ||
| ОКОНХ: | 71150 | ||
| СОАТО: | 1726280 | ||
| 5 | Показатели финансово-экономического состояния эмитента | |
| Profitability of the authorized capital, coefficient | -4,37 | |
| Coverage of total solvency, coefficient | 90,9 | |
| Ratio of absolute liquidity, coefficient | 0,053 | |
| Ratio of own and attracted funds, coefficient | 476,76 | |
| Коэффициент обновления основных фондов | ||
| The ratio of the issuer's own and borrowed funds: | 22,8 | |
| 6 | Объем начисленных доходов по ценным бумагам в отчетном году | |
| On ordinary stocks (in soums per stock) | нет | |
| On ordinary stocks (in percentage to the face value of one stock) | нет | |
| On priviliged shares (in soums per stock:) | нет | |
| On priviliged shares (in percentage to the face value of one stock) | нет | |
| On other securities (in soums per share) | нет | |
| On other securities (in percentage to the face value of one share) | нет | |
| 7 | Имеющаяся задолженность по выплате доходов по ценным бумагам | |
| On ordinary stocks (according to the results of the reporting period (in soums)) | ||
| On ordinary stocks (according to the results of previous periods (in soums)) | 3582 | |
| On priviliged shares (according to the results of the reporting period (in soums)) | ||
| On priviliged shares (according to the results of previous periods (in soums)) | ||
| On other securities (according to the results of the reporting period (in soums)) | ||
| On other securities (according to the results of the previous period (in soums)) | ||
| 9 | Основные сведения о дополнительно выпущенных ценных бумагах (заполняется, если в отчетном периоде осуществлялся выпуск ценных бумаг) | |
| Орган, принявший решение о выпуске | ||
| Дата и номер государственной регистрации | ||
| Количество ценных бумаг (шт.) и объем выпуска (сум) | ||
| Способ размещения ценных бумаг | ||
| Сроки размещения | ||
| Дата начала | ||
| Дата окончания | ||
| 11 | Balance sheet | |||
| Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода | |
| ASSETS | ||||
| I. Long-term assets | ||||
| Non-Current Assets: | 000 | |||
| Initial (replacement) value (01,03) | 010 | 18993850.00 | 18508989.00 | |
| Depreciation amount (0200) | 011 | 3921513.00 | 3863672.00 | |
| Residual (book) value (lines 010-011) | 012 | 15072337.00 | 14645317.00 | |
| Intangible assets: | 000 | |||
| Initial value (0400) | 020 | |||
| Depreciation amount (0500) | 021 | |||
| Residual value (carrying amount) (020-021) | 022 | |||
| Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 225993.00 | 226856.00 | |
| Securities (0610) | 040 | 10670.00 | 11533.00 | |
| Investments in subsidiaries (0620) | 050 | |||
| Investments in associated companies (0630) | 060 | 214907.00 | 214907.00 | |
| Investments in enterprises with foreign capital (0640) | 070 | |||
| Other long-term investments (0690) | 080 | 416.00 | 416.00 | |
| Equipment for installation (0700) | 090 | |||
| Capital investments (0800) | 100 | 65949.00 | 65949.00 | |
| Long-term receivables (0910, 0920, 0930, 0940) | 110 | |||
| Out of which,over due receivables | 111 | |||
| Long-term deferred expenses (0950, 0960, 0990) | 120 | |||
| TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 15364279.00 | 14938122.00 | |
| II. CURRENT ASSETS | ||||
| Inventories, total (lines 150+160+170+180), including: | 140 | 12606633.00 | 10600249.00 | |
| Inventories in stock (1000,1100,1500,1600) | 150 | 926977.00 | 1037779.00 | |
| Work in progress (2000, 2100, 2300, 2700) | 160 | |||
| Finished products (2800) | 170 | |||
| Goods (2900 less 2980) | 180 | 11679656.00 | 9562470.00 | |
| Future expenses (3100) | 190 | 6736896.00 | 6671067.00 | |
| Deferred expenses (3200) | 200 | |||
| Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 15179316.00 | 25192048.00 | |
| out of which: receivables in arrears | 211 | |||
| Receivables due from buyers and customers (4000 less 4900) | 220 | 179721.00 | 1182422.00 | |
| Receivables due from subdivisions (4110) | 230 | |||
| Receivables due from subsidiaries and associates (4120) | 240 | |||
| Advances to employees (4200) | 250 | |||
| Advances to suppliers and contractors (4300) | 260 | 14270698.00 | 23517841.00 | |
| Advances for taxes and levies on budget (4400) | 270 | 425881.00 | 367410.00 | |
| Advances to target funds and on insurance (4500) | 280 | 3453.00 | 12373.00 | |
| Receivables due from founders to authorized capital (4600) | 290 | |||
| Receivables due from personnel on other operations (4700) | 300 | 15812.00 | 2891.00 | |
| Other account receivables (4800) | 310 | 283751.00 | 109111.00 | |
| Cash, total (lines 330+340+350+360), including: | 320 | 229099.00 | 24984.00 | |
| Cash on hand (5000) | 330 | |||
| Cash on settlement account (5100) | 340 | 227196.00 | 6886.00 | |
| Cash in foreign currency (5200) | 350 | |||
| Other cash and cash equivalents (5500, 5800, 5700) | 360 | 1903.00 | 18098.00 | |
| Short-term investments (5800) | 370 | 215700.00 | 108100.00 | |
| Other current assets (5900) | 380 | |||
| TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 34967644.00 | 42596448.00 | |
| Total on assets of balance (130+390) | 400 | 50331923.00 | 57534570.00 | |
| LIABILITIES | ||||
| I. Sources of own funds | ||||
| Authorized capital (8300) | 410 | 625840.00 | 625840.00 | |
| Additional paid-in capital (8400) | 420 | |||
| Reserve capital (8500) | 430 | 7225953.00 | 7045581.00 | |
| Treasury stock (8600) | 440 | |||
| Retained earnings (uncovered loss) (8700) | 450 | 5040995.00 | 2304025.00 | |
| Special-purpose receipts (8800) | 460 | |||
| Reserves for future expenses and payments (8900) | 470 | |||
| TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 12892788.00 | 9975446.00 | |
| II. LIABILITIES | ||||
| Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | 2967924.00 | 698611.00 | |
| including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | |||
| Out of which: Long term accounts payable | 492 | |||
| Long-term accounts due to suppliers and contractors (7000) | 500 | |||
| Long-term accounts due to subdivisions (7110) | 510 | |||
| Long term accounts due to subsidiaries and associates (7120) | 520 | |||
| Long-term deferred income (7210, 7220, 7230) | 530 | |||
| Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | |||
| Other long-term deferred liabilities (7250, 7290) | 550 | |||
| Advances from buyers and customers (7300) | 560 | |||
| Long-term bank loans (7810) | 570 | 2967924.00 | 698611.00 | |
| Long-term borrowings (7820, 7830, 7840) | 580 | |||
| Other long-term accounts payable (7900) | 590 | |||
| Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 34471211.00 | 46860513.00 | |
| including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 1479135.00 | 5997502.00 | |
| Out of which: accounts payable – in arrears | 602 | |||
| Due from suppliers and contractors (6000) | 610 | 63052.00 | 2706010.00 | |
| Due to subdivisions (6110) | 620 | |||
| Due to subsidiaries and associates (6120) | 630 | |||
| Deferred income (6210, 6220, 6230) | 640 | |||
| Deferred liabilities for taxes and mandatory payments (6240) | 650 | |||
| Other deferred liabilities (6250, 6290) | 660 | |||
| Advances received (6300) | 670 | 518920.00 | 3104709.00 | |
| Due to budget (6400) | 680 | 19391.00 | ||
| Due to insurance (6510) | 690 | 19487.00 | ||
| Due to state target funds (6520) | 700 | 17986.00 | ||
| Due to founders (6600) | 710 | 3705.00 | 3582.00 | |
| Salaries payable (6700) | 720 | 128522.00 | ||
| Short-term bank loans (6810) | 730 | |||
| Short-term borrowings (6820, 6830, 6840) | 740 | |||
| Current portion of long-term liabilities (6950) | 750 | 32992076.00 | 40863011.00 | |
| Other accounts payable (6900 except 6950) | 760 | 875472.00 | 15801.00 | |
| Total on section II (lines 490+600) | 770 | 37439135.00 | 47559124.00 | |
| Total on liabilities of balance sheet (lines 480+770) | 780 | 50331923.00 | 57534570.00 | |
| 12 | Report on financial results | |||||
| Наименование показателя | Код стр. | За соответствующий период прошлого года | За отчетный период | |||
| доходы (прибыль) | расходы (убытки) | доходы (прибыль) | расходы (убытки) | |||
| Net revenue from sales of products (goods, works and services) | 010 | 17163183.00 | 52970176.00 | |||
| Cost of goods sold (goods, works and services) | 020 | 14645687.00 | 47231866.00 | |||
| Gross profit (loss) from sales of production (goods, works and services) (lines 010-020) | 030 | 2517496.00 | 5738310.00 | |||
| Period expenditures, total (lines 050+060+070+080), including: | 040 | 4113464.00 | 4624640.00 | |||
| Costs to Sell | 050 | 1344120.00 | 1694846.00 | |||
| Administrative expenses | 060 | 1870369.00 | 1438339.00 | |||
| Other operating expenses | 070 | 898975.00 | ||||
| Expenses of the reporting period excluded from the tax base in the future | 080 | |||||
| Other income from operating activities | 090 | 1751228.00 | 2642343.00 | |||
| Income (loss) from main activity (lines 0З0-040+090) | 100 | 155260.00 | 3756013.00 | |||
| Earnings from financial activities, total (lines 120+130+140+150+160), including: | 110 | 1524070.00 | 237016.00 | |||
| Dividend income | 120 | 85.00 | 1330.00 | |||
| Interest income | 130 | |||||
| Income from long-term lease | 140 | |||||
| Income from foreign exchange rate differences | 150 | 1523985.00 | 235686.00 | |||
| Other income from financing activities | 160 | |||||
| Expenses from financial operations (lines 180+190+200+210), including: | 170 | 650742.00 | 6729999.00 | |||
| Expenses in the form of interest | 180 | 601549.00 | 6427239.00 | |||
| Expenses in the form of interest on long-term lease | 190 | |||||
| Loss from foreign exchange rate differences | 200 | 49193.00 | 302760.00 | |||
| Other expenses from financial operations | 210 | |||||
| Income (loss) from general operations (lines 100+110-170) | 220 | 1028588.00 | 2736970.00 | |||
| Extraordinary profits and losses | 230 | |||||
| Profit (loss) before income tax (lines 220+/-230) | 240 | 1028588.00 | 2736970.00 | |||
| Income tax | 250 | 1023467.00 | ||||
| Other taxes and fees on profits | 260 | |||||
| Net profit (loss) of the reporting period (lines 240-250-260) | 270 | 5121.00 | 2736970.00 | |||
| 13 | Information on audit report | |||||||
| Наименование аудиторской организации | Дата выдачи лицензии | Номер лицензии | Вид заключения | Дата выдачи аудиторского заключения | Номер аудиторского заключения | Ф.И.О. аудитора (аудиторов), проводившего проверку | Копия аудиторского заключения | |
| ООО " FTF-LEA-AUDIT" | 2019-04-01 | 747 | ПОЛОЖИТЕЛЬНОГО МНЕНИЕ | 2020-09-28 | 20,121 | Файзиева Мухайё Тоиржоновна | Загрузить | |
| 16 | Список аффилированных лиц (по состоянию на конец отчетного года) | |||
| Ф.И.О. или полное наименование | Местонахождение (местожительство) (государство, область, город, район) | Основание, по которому они признаются аффилированными лицами | Дата (наступления основания (-ий) | |
| Исламов Н.И. | Ташкент | ОСА | 2020-09-30 | |
| Шаронов Ю.Г. | Ташкент | ОСА | 2020-09-30 | |
| Ганиев А.А. | Ташкент | ОСА | 2020-09-30 | |
| Мирощевская Н.В. | Ташкент | ОСА | 2020-09-30 | |
| Исламова С.И. | Ташкент | ОСА | 2020-09-30 | |
Issuer is responsibe for the accuracy and completeness of information published on the portal by him
Number of issuers by year
Top 4 essential facts type
General Statistics
| JSC | LLC | |
|---|---|---|
| Total issuers | ||
| Total disclosures | ||
| Essential facts | ||
| Prospectuses | ||
| Quarterly reports | ||
| Annual reports | ||
| Charters |
Moderator phone number:
Moderator email:
Technical support email:
Technical support: