5 | Balance sheet |
Наименование показателя | Код стр. | На начало отчетного периода | На конец отчетного периода |
ASSETS |
I. Long-term assets |
Non-Current Assets: | 000 | | |
Initial (replacement) value (01,03) | 010 | 4709227918.27 | 4690158337.71 |
Depreciation amount (0200) | 011 | 3760601650.54 | 3882376198.62 |
Residual (book) value (lines 010-011) | 012 | 948626267.73 | 807782139.09 |
Intangible assets: | 000 | | |
Initial value (0400) | 020 | 97077497.15 | 97350997.15 |
Depreciation amount (0500) | 021 | 41846971.20 | 45758875.75 |
Residual value (carrying amount) (020-021) | 022 | 55230525.95 | 51592121.40 |
Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 434961657.58 | 649775035.56 |
Securities (0610) | 040 | 2420626.30 | 2436286.30 |
Investments in subsidiaries (0620) | 050 | | |
Investments in associated companies (0630) | 060 | 6319892.19 | 71741726.29 |
Investments in enterprises with foreign capital (0640) | 070 | | |
Other long-term investments (0690) | 080 | 426221139.09 | 575597022.97 |
Equipment for installation (0700) | 090 | 1865312.33 | 2412653.16 |
Capital investments (0800) | 100 | 150752551.06 | 172411481.23 |
Long-term receivables (0910, 0920, 0930, 0940) | 110 | 15816838.49 | 15225163.23 |
Out of which,over due receivables | 111 | | |
Long-term deferred expenses (0950, 0960, 0990) | 120 | 84076994.47 | 72918199.43 |
TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 1691330147.61 | 1772116793.10 |
II. CURRENT ASSETS |
Inventories, total (lines 150+160+170+180), including: | 140 | 3702225702.57 | 3409875510.13 |
Inventories in stock (1000,1100,1500,1600) | 150 | 2140321037.57 | 2724713555.86 |
Work in progress (2000, 2100, 2300, 2700) | 160 | 21536235.63 | 105472319.27 |
Finished products (2800) | 170 | 1435990230.79 | 481504730.84 |
Goods (2900 less 2980) | 180 | 104378198.58 | 98184904.16 |
Future expenses (3100) | 190 | 2470290.32 | 12124199.67 |
Deferred expenses (3200) | 200 | 17797280.33 | 8316404.66 |
Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 364922064.44 | 1774627183.18 |
out of which: receivables in arrears | 211 | 11790891.51 | 12075977.00 |
Receivables due from buyers and customers (4000 less 4900) | 220 | 10415859.19 | 1226721004.36 |
Receivables due from subdivisions (4110) | 230 | 1002714306.25 | 7643712354.44 |
Receivables due from subsidiaries and associates (4120) | 240 | 33175965.01 | 1654307.24 |
Advances to employees (4200) | 250 | 86098.00 | 442152.50 |
Advances to suppliers and contractors (4300) | 260 | 195001940.80 | 379488746.16 |
Advances for taxes and levies on budget (4400) | 270 | | 57960436.60 |
Advances to target funds and on insurance (4500) | 280 | | 153218.97 |
Receivables due from founders to authorized capital (4600) | 290 | | |
Receivables due from personnel on other operations (4700) | 300 | 13142313.30 | 13166973.79 |
Other account receivables (4800) | 310 | 113099888.14 | 95040343.56 |
Cash, total (lines 330+340+350+360), including: | 320 | 819714463.79 | 3061349422.69 |
Cash on hand (5000) | 330 | | |
Cash on settlement account (5100) | 340 | 337244160.04 | 1194582059.78 |
Cash in foreign currency (5200) | 350 | 36810660.69 | 219394677.67 |
Other cash and cash equivalents (5500, 5800, 5700) | 360 | 445659643.06 | 1647372685.24 |
Short-term investments (5800) | 370 | 46816628.87 | 205766520.34 |
Other current assets (5900) | 380 | | 7230.42 |
TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 4953946430.32 | 8472066471.09 |
Total on assets of balance (130+390) | 400 | 6645276577.93 | 10244183264.19 |
LIABILITIES |
I. Sources of own funds |
Authorized capital (8300) | 410 | 344000017.20 | 344000017.20 |
Additional paid-in capital (8400) | 420 | 543333.44 | 543333.44 |
Reserve capital (8500) | 430 | 885686876.59 | 871402865.50 |
Treasury stock (8600) | 440 | | |
Retained earnings (uncovered loss) (8700) | 450 | -2412199659.17 | -128982334.57 |
Special-purpose receipts (8800) | 460 | 11059475.11 | 11059475.11 |
Reserves for future expenses and payments (8900) | 470 | 8700555.97 | 10958789.94 |
TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | -1162209400.86 | 1108982146.62 |
II. LIABILITIES |
Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | 148435671.09 | 1296641921.97 |
including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | 20101036.54 | 11167244.71 |
Out of which: Long term accounts payable | 492 | | |
Long-term accounts due to suppliers and contractors (7000) | 500 | | |
Long-term accounts due to subdivisions (7110) | 510 | | |
Long term accounts due to subsidiaries and associates (7120) | 520 | | |
Long-term deferred income (7210, 7220, 7230) | 530 | 134145.88 | 118166.91 |
Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | | |
Other long-term deferred liabilities (7250, 7290) | 550 | | |
Advances from buyers and customers (7300) | 560 | | |
Long-term bank loans (7810) | 570 | | 1182796119.41 |
Long-term borrowings (7820, 7830, 7840) | 580 | 128200488.67 | 102560390.94 |
Other long-term accounts payable (7900) | 590 | 20101036.54 | 11167244.71 |
Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 7659050307.70 | 7838559195.60 |
including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 5803721224.06 | 7809053897.08 |
Out of which: accounts payable – in arrears | 602 | | |
Due from suppliers and contractors (6000) | 610 | 3733172803.74 | 3257773435.47 |
Due to subdivisions (6110) | 620 | 1002714306.25 | 7643712354.45 |
Due to subsidiaries and associates (6120) | 630 | 77392096.74 | 1155646.73 |
Deferred income (6210, 6220, 6230) | 640 | 21305.29 | 885805.29 |
Deferred liabilities for taxes and mandatory payments (6240) | 650 | | |
Other deferred liabilities (6250, 6290) | 660 | | |
Advances received (6300) | 670 | 1831595190.54 | 4432036338.29 |
Due to budget (6400) | 680 | 4488964.63 | 995877.84 |
Due to insurance (6510) | 690 | 849492.66 | 1078371.14 |
Due to state target funds (6520) | 700 | 53501942.17 | 5834186.33 |
Due to founders (6600) | 710 | | |
Salaries payable (6700) | 720 | 21714471.83 | 19806582.91 |
Short-term bank loans (6810) | 730 | 1816152197.07 | |
Short-term borrowings (6820, 6830, 6840) | 740 | 716169.97 | 745953.66 |
Current portion of long-term liabilities (6950) | 750 | 38439411.31 | 27873539.57 |
Other accounts payable (6900 except 6950) | 760 | 81006261.75 | 90373458.37 |
Total on section II (lines 490+600) | 770 | 7807485978.79 | 9135201117.57 |
Total on liabilities of balance sheet (lines 480+770) | 780 | 6645276577.93 | 10244183264.19 |